AON
FinancialsAon plc
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2013–2025(13yr)| Metric | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.8B | $12.0B | $11.7B | $11.6B | $10.0B | $10.8B | $11.0B | $11.1B | $12.2B | $12.5B | $13.4B | $15.7B | $17.2B | +9.4% |
| Net Income | $1.1B | $1.4B | $1.4B | $1.4B | $1.3B | $1.2B | $1.5B | $2.0B | $1.3B | $2.6B | $2.6B | $2.7B | $3.7B | +39.2% |
| Net Margin | 9.7% | 11.9% | 12.2% | 12.3% | 12.6% | 10.9% | 13.9% | 17.8% | 10.3% | 20.7% | 19.2% | 16.9% | 21.5% | +4.6pp |
| ROA | 3.79% | 4.81% | 5.23% | 5.37% | 4.84% | 4.44% | 5.21% | 6.13% | 3.93% | 7.92% | 7.55% | 5.42% | 7.28% | +1.9pp |
| EPS (Diluted) | $3.53 | $4.66 | $4.88 | $5.16 | $4.70 | $4.59 | $6.37 | $8.45 | $5.55 | $12.14 | $12.51 | $12.49 | $17.02 | +36.3% |
1. THE BIG PICTURE
Aon is attempting to transform from a fragmented collection of brokerage businesses into a unified, data-driven professional services firm. The success of this "Aon United" strategy depends on its ability to cross-sell complex risk and human capital solutions while managing a massive $15.2 billion debt pile in a volatile economic environment. (10-K Item 1).
2. WHERE THE RISKS HIT HARDEST
- Integrated Expertise is threatened by Talent Dependency because the "Aon United" moat relies entirely on a "globally connected" workforce; any failure to retain senior professional personnel directly undermines Aon plc's ability to provide the holistic advice it uses to differentiate itself from siloed competitors. (10-K Item 1A).
- Capital-Light Stability is threatened by Economic Sensitivity because Aon’s revenue is tied to insurance premiums and client business activity; a downturn reduces the discretionary spending that fuels the commissions and fees central to the Risk Capital segment. (10-K Item 1A).
- Operational Efficiency is threatened by Execution Risk because the "Accelerating Aon United" program requires a $1.3 billion investment to achieve $450 million in annual savings; if headcount reductions or cost efficiencies miss their marks, Aon plc’s margin expansion goals will likely stall. (10-K Item 1A).
3. WHAT THE NUMBERS SAY TOGETHER
Aon’s TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter revenue growth of 9.4% (XBRL) outpaces its most recent quarterly growth of 4% (8-K). This deceleration is largely structural, driven by the divestiture of the NFP Wealth business, which caused Human Capital revenue to contract by 1% in the fourth quarter. While the Risk Capital segment remains robust with 7% growth, the overall top-line slowdown suggests Aon plc is prioritizing margin and portfolio refinement over raw scale. Short interest is minimal at 1.0% of the float (Yahoo Finance), indicating that despite the high debt load, market sentiment remains stable regarding Aon's ability to service its obligations.
4. IS IT WORTH IT AT THIS PRICE?
At 15.0x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, Aon trades in line with the peer median of 14.3x (Yahoo Finance).
- Implied Growth: At this multiple, the market is pricing in ~2.4% long-term growth (CAPM analysis).
- Fundamentals: Aon’s 2026 guidance of "mid-single-digit or greater" organic revenue growth and "double-digit free cash flow growth" (8-K) suggests the current price is well-supported if management hits these targets.
- Yield Gap: However, Aon offers the lowest dividend yield (0.9%) and buyback yield (1.5%) in its peer group, ranking 5th of 5 in total shareholder returns compared to peers like Hartford (4.2% buyback yield) or Marsh McLennan (2.0% dividend yield). (Yahoo Finance).
- Sensitivity: If growth aligns with the market-implied 2.5%, the justified multiple remains near 15.3x, suggesting the stock is at fair value.
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if the "Accelerating Aon United" program fails to show progress toward the $450 million savings target by 2027, as this is critical for the promised margin expansion. (10-K Item 1A).
- Constructive if Risk Capital organic growth accelerates beyond 8%, proving that proprietary tools like ReMetrica and PathWise are successfully capturing market share in the reinsurance space. (8-K).
- Cautious if interest rate volatility or poor investment performance increases pension obligations, which are sensitive to market returns and could drain cash away from debt repayment. (10-K Item 1A).
6. BOTTOM LINE
Structural Advantage: Aon's "Aon United" model creates a competitive moat by integrating proprietary data analytics—such as the Aon Client Treaty and ReMetrica—across global risk and human capital segments. Bottom Line: Aon is a fairly valued professional services leader whose upside depends on executing a costly operational restructuring while carrying significant debt.
1. Top 5 Material Risks
- Economic Sensitivity: Aon plc’s revenue is tied to client business activity; economic downturns reduce discretionary spending and insurance premiums, which directly lowers the commissions and fees generated by the Risk Capital segment.
- Competitive Pressure: Aon plc competes against traditional brokers, insurers, and "InsurTech" firms; failure to innovate or match the lower cost structures of competitors could lead to a loss of market share and reduced pricing power.
- Debt Obligations: With $15.2 billion in consolidated debt as of December 31, 2025, Aon plc faces restricted financial flexibility, potentially limiting its ability to fund acquisitions, dividends, or share repurchases.
- Cybersecurity and Data Privacy: Aon plc relies on complex IT systems and third-party vendors; any security breach or improper disclosure of confidential client data could result in regulatory fines, legal liability, and reputational harm.
- Operational Improvement Execution: The "Accelerating Aon United" program, expected to cost $1.3 billion, may fail to deliver the targeted $450 million in annualized savings by 2027 if assumptions regarding cost efficiencies or headcount reductions are not met.
2. Company-Specific Risks
- Pension Obligations: Aon plc’s worldwide pension plans are sensitive to market returns and interest rates; lower-than-expected investment performance or interest rate changes could increase unfunded liabilities, requiring additional cash contributions that impact liquidity.
- Holding Company Structure: As a holding company, Aon plc relies on dividends from subsidiaries to meet its own debt service and shareholder return obligations; regulatory or legal restrictions on these subsidiaries could prevent the transfer of necessary funds.
- E&O Liability: Aon plc faces Errors and Omissions (E&O) claims arising from its consulting and placement services; because some historical claims are self-insured or fall within policy deductibles, these legal outcomes can directly impact earnings.
- Irish Incorporation: As an Irish public limited company, Aon plc is subject to Irish law, which requires "distributable profits" for dividends and share repurchases; if Aon plc fails to maintain these profits, it cannot return capital to shareholders.
3. Regulatory/Legal Risks
- Global Tax Reform: The OECD’s "Pillar Two" initiative, which introduces a 15% country-by-country minimum tax, creates uncertainty regarding Aon plc’s global effective tax rate and could increase tax liabilities.
- Market-Derived Income (MDI): Revenue from insurance carriers, such as volume-based contingent commissions or facilities administration charges, is subject to ongoing scrutiny by regulators under anti-trust and conflict-of-interest laws.
- Data Regulation: Evolving global regulations regarding artificial intelligence, data localization, and transfer (such as GDPR) increase compliance costs and may limit Aon plc’s ability to utilize its proprietary data as a strategic asset.
4. Financial Impact Map
Economic Downturn → Commission and Fee Revenue → 51.8% of consolidated revenue is non-U.S., making Aon plc sensitive to global economic volatility and fluctuations in insurance premium rates. Debt Obligations → Financial Flexibility/Cash Flow → $15.2 billion in total consolidated debt as of December 31, 2025, reduces the ability to use cash for working capital or strategic acquisitions. Cybersecurity Breach → Other General Expenses → Significant expenses for incident response, remediation, and potential legal defense costs are recorded in this line item. Pension Obligations → Shareholders’ Equity and Net Income → Variations in plan funded status directly impact the balance sheet and periodic pension expense. Restructuring Program → Operating Expenses → $1.3 billion in expected costs (cash and non-cash) associated with the "Accelerating Aon United" program directly impacts the income statement.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Jan 2026 | — |
| 10-Q | Oct 2025 | Sep 2025 |
| 14A | Apr 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Aon Enhances Radford McLagan Compensation Database With New AI-Specific Job Family Analytics
- ▸Database now includes AI-specific job families like machine learning engineers and AI ethics
- ▸Platform covers over 30 million employees across 115 countries and 150 job functions
- ▸New API integrations allow direct data submission from client HRIS and ATS systems
- ▸Real-time validation dashboard provides immediate feedback on compensation data submissions
- ▸Enhancements address market demand for defensible pay data amid rapid AI role evolution
Aon Enhances Radford McLagan Compensation Database With New AI-Specific Job Role Analytics
- ▸Database now tracks AI-specific roles including machine learning engineers and AI ethics
- ▸Platform covers over 30 million employees across 115 countries and 150 job functions
- ▸New API integrations allow direct data submission from client HRIS and ATS systems
- ▸Enhancements address market demand for real-time compensation data amid AI workforce shifts
- ▸Data is rigorously validated and non-crowdsourced to ensure market defensibility
Aon partners with VIPR Solutions to automate global reinsurance platform operations
- ▸Partnership with VIPR Solutions to automate delegated authority processes
- ▸Reinsurance solutions division Q4 2025 organic revenue growth of 8%
- ▸2025 free cash flow $3.2B, up 14% year-over-year
- ▸Fiscal 2026 adjusted operating margin expansion guidance of 70-80 basis points
- ▸Return on invested capital of 7.9%, exceeding 7.6% industry average
Aon reshuffles senior leadership team, appoints Anne Corona as North America CEO
- ▸Anne Corona appointed CEO of North America
- ▸Lori Goltermann named Vice Chair through 2027
- ▸Farheen Dam appointed CEO of Enterprise Clients and Chief Client Officer
- ▸Implemented VIPR technology suite to automate delegated authority business
- ▸Projected 2028 financials: $19.7B revenue and $3.8B earnings