APP
TechnologyAppLovin
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2019–2025(7yr)| Metric | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | $994.1M | $1.5B | $2.8B | $2.8B | $3.3B | $4.7B | $5.5B | +16.4% |
| Gross Profit | $752.8M | $895.5M | $1.8B | $1.6B | $2.2B | $3.5B | $4.8B | +35.9% |
| Gross Margin | 75.7% | 61.7% | 64.6% | 55.4% | 67.7% | 75.2% | 87.9% | +12.6pp |
| Operating Income | $194.4M | -$62.0M | $150.0M | -$47.8M | $648.2M | $1.9B | $4.2B | +121.6% |
| Operating Margin | 19.6% | -4.3% | 5.4% | -1.7% | 19.7% | 39.8% | 75.8% | +36.0pp |
| Net Income | $119.0M | -$125.2M | $35.4M | -$192.7M | $356.7M | $1.6B | $3.3B | +111.0% |
| Net Margin | 12.0% | -8.6% | 1.3% | -6.8% | 10.9% | 33.5% | 60.8% | +27.3pp |
| Free Cash Flow | $195.1M | $219.6M | $360.5M | $412.1M | $1.1B | $2.1B | — | — |
| FCF Margin | 19.6% | 15.1% | 12.9% | 14.6% | 32.2% | 44.5% | — | — |
| EPS (Diluted) | $0.36 | $-0.58 | $0.09 | $-0.52 | $0.98 | $4.53 | $9.75 | +115.2% |
1. THE BIG PICTURE
AppLovin has successfully evolved from a mobile game developer into the essential AI-driven toll booth for the app economy. By divesting its legacy Apps business and scaling its Axon AI recommendation engine, AppLovin has achieved a 60.5% operating margin—the highest among its software peers—effectively decoupling its profit growth from the broader volatility of the gaming market.
2. WHERE THE RISKS HIT HARDEST
The "durable competitive advantage" of the Axon AI data flywheel is directly threatened by third-party platform dependency because the engine requires consistent access to user data to maintain its efficacy. If Apple or Google further restrict tracking via IDFA or the Privacy Sandbox, the "compounding improvements" management cites could stall, turning a technological strength into a liability (10-K Item 1A). Furthermore, the strategic agility required to expand into new verticals like CTV is hampered by $3.6 billion in senior unsecured notes and a concentrated voting structure that leaves 67% of power with a small group of insiders, potentially limiting AppLovin's ability to raise fresh capital or pivot during a downturn (10-K Item 1A).
3. WHAT THE NUMBERS SAY TOGETHER
While AppLovin’s trailing twelve-month revenue growth of 16.4% is respectable, it masks a massive recent acceleration; the fourth quarter of 2025 saw revenue jump 66% YoYYoYYear over Year — comparing this period to the same period 12 months earlier to $1.66 billion (8-K). This suggests the integration of Axon AI is creating a vertical inflection point in profitability, with net income rising 84% in the same period. This efficiency is peer-leading: AppLovin’s 49.9% net margin is more than double that of Intuit or Salesforce (XBRL). However, capital allocation remains conservative regarding shareholders; the 1.2% buyback yield is significantly lower than Adobe’s 10%, likely because AppLovin is prioritizing its $3.6 billion debt obligations or hoarding cash for major strategic moves, such as its stated interest in acquiring TikTok’s non-China operations (10-Q). Short interest at 4.9% of the float indicates that a segment of the market remains skeptical that these triple-digit profit growth rates can be sustained against platform headwinds.
4. IS IT WORTH IT AT THIS PRICE?
At 23.7x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, AppLovin is priced exactly in line with the peer median of 23.3x (Yahoo Finance). This valuation implies the market is pricing in 14.1% long-term growth (CAPM analysis). This appears to be a modest expectation for a company currently delivering 66% quarterly revenue growth and 60.5% operating margins. However, the sensitivity analysis shows that if growth were to slow to 12%, the justified multiple would drop to 15.9x, representing a potential 33% decline in value (CAPM analysis). The current price is essentially a bet that the Axon AI flywheel can outrun the structural risks of the Apple and Google ecosystems.
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if quarterly revenue growth decelerates below 20%, which would signal that the recent Axon-driven surge was a one-time step-change rather than a sustainable growth trajectory.
- Constructive if AppLovin uses its massive cash flow to significantly reduce the $3.6 billion debt principal, lowering the financial risk profile during a period of high interest rates.
- Cautious if Apple or Google implement new privacy "sandboxes" that specifically degrade the attribution capabilities of the Adjust platform (10-K Item 1A).
6. BOTTOM LINE
Structural Advantage: A self-reinforcing AI data flywheel (Axon) integrated with a dominant real-time bidding auction (MAX) that creates high switching costs for mobile publishers. Bottom Line: AppLovin is an elite margin business priced for average growth, making it an attractive play on AI-driven advertising if it can manage its platform dependencies.
1. Top 5 Material Risks
- Fluctuating Results: AppLovin experiences significant period-to-period volatility in operating results due to factors outside its control, such as changes in advertising solutions, algorithm efficacy, and macroeconomic conditions, which may cause results to fall below analyst expectations.
- Third-Party Platform Dependency: AppLovin relies on a small number of distribution platforms, including the Apple App Store and Google Play Store, which have broad discretion to change policies—such as Apple’s Identifier for Advertisers (IDFA) or Google’s Privacy Sandbox—that directly impact the effectiveness of AppLovin’s advertising solutions.
- Cybersecurity and Data Privacy: AppLovin processes large amounts of personal information and proprietary source code; any security breach, cyberattack, or failure to mitigate vulnerabilities could result in litigation, regulatory fines, and damage to AppLovin’s reputation.
- Concentration of Voting Power: The Voting Agreement Parties hold all outstanding Class B common stock, representing approximately 67% of the voting power as of December 31, 2025, which allows them to determine the outcome of major corporate transactions and director elections.
- Debt Obligations: As of December 31, 2025, AppLovin had $3.6 billion in aggregate principal amount of senior unsecured notes outstanding, which requires significant cash flow for debt service and limits operational flexibility.
2. Company-Specific Risks
- Key Personnel Reliance: AppLovin operates a lean organizational structure and lacks employment agreements (other than offer letters) or key-man insurance for its CEO, Adam Foroughi, making AppLovin vulnerable to disruptions from the loss of senior management.
- Strategic Transaction Integration: AppLovin’s growth strategy involves frequent acquisitions, such as Adjust, the MoPub business, and Wurl; failure to integrate these complex businesses or realize anticipated synergies could lead to write-offs of goodwill and intangible assets.
- Divestiture Liabilities: Following the June 2025 sale of its Apps business, AppLovin retains responsibility for certain legal proceedings related to its former studios, which may result in ongoing costs and liabilities.
- Brand Differentiation: With the 2025 launch of the Axon Ads Manager, AppLovin must invest significant resources to differentiate its brand and advertising solutions from competitors like Meta, Google, and Amazon.
3. Regulatory/Legal Risks
- Data Transfer Restrictions: Effective April 8, 2025, a Department of Justice rule prohibits the transfer of sensitive personal data (including biometric and financial data) to "countries of concern," including China, which creates operational challenges for AppLovin’s international presence.
- AI Regulation: AppLovin is subject to evolving regulatory frameworks regarding AI, such as the EU Artificial Intelligence Act, which imposes compliance burdens on the development and use of recommendation engines like Axon AI.
- Tax Jurisdictional Challenges: Taxing authorities may challenge AppLovin’s intercompany arrangements and the valuation of its intellectual property, potentially leading to additional tax liabilities, interest, and penalties.
- Content Liability: While protected by the DMCA and Section 230, AppLovin faces potential liability for content served through its advertising solutions if these legal protections are narrowed by judicial interpretation or legislative amendment.
4. Financial Impact Map
Fluctuating Results → Revenue and Operating Income → Volatility may cause results to fall below financial guidance. Third-Party Platform Dependency → Advertising Revenue → Changes in IDFA or privacy policies may decrease the availability or utility of data, reducing ad effectiveness. Cybersecurity and Data Privacy → Operating Expenses → Costs associated with investigating, remediating, and litigating security breaches or regulatory enforcement actions. Debt Obligations → Interest Expense and Cash Flow → $3.6 billion in Senior Notes requires significant cash flow for debt service, limiting funds for capital expenditures or acquisitions. Strategic Transaction Integration → Goodwill and Intangible Assets → Potential impairment charges if acquired businesses fail to meet performance expectations or synergies are not realized.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Feb 2026 | — |
| 10-Q | Nov 2025 | Sep 2025 |
| 14A | Apr 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
AppLovin Q4 revenue $1.66B +65.9% YoY, beats analyst estimates by 2.2%
- ▸AppLovin Q4 revenue $1.66B, up 65.9% YoY, beating estimates by 2.2%
- ▸AppLovin EBITDA guidance for next quarter exceeds analyst expectations
- ▸PubMatic Q4 revenue $80.05M, down 6.4% YoY, beating estimates by 6.2%
- ▸The Trade Desk Q4 revenue $846.8M, up 14.3% YoY, missing next quarter guidance
- ▸Advertising software sector Q4 revenues beat consensus estimates by 1.9% aggregate
AppLovin partners with Stagwell to integrate Axon mobile advertising platform into media offerings
- ▸Stagwell to leverage AppLovin's Axon platform for mobile advertising campaigns
- ▸Axon platform reaches over 1 billion daily users across mobile apps and connected TVs
- ▸Partnership provides Stagwell clients with enhanced transparency, measurement, and reporting tools
- ▸William Blair reiterated Outperform rating on APP following management investor meeting
- ▸Management reports strong business trends despite competitive pressure from Meta Platforms
AppLovin 2025 Revenue $5.5B, Up 70% YoY Driven by Axon Ads Manager
- ▸2025 total revenue $5.5B, +70% YoY from $3.2B in 2024
- ▸Axon Ads Manager identified as primary driver of revenue growth
- ▸Apps business segment divested effective June 30, 2025
- ▸Geographic revenue split: $2.8B US, $2.6B international
- ▸No single customer accounts for more than 10% of total revenue
AppLovin Q4 EPS $3.24 beats $3.11 estimate; Q1 revenue guidance $1.745B–$1.775B
- ▸Q4 revenue $1.657B, exceeding $1.604B estimate
- ▸Adjusted EBITDA margin expanded to 84% in Q4 2025
- ▸FY2025 revenue $5.481B, missing $5.752B estimate by 4.72%
- ▸Divested mobile gaming business to Tripledot Studios for $400M cash plus 20% equity
- ▸Q1 2026 revenue guidance $1.745B–$1.775B with 84% EBITDA margin
JPMorgan terminates banking relationship with AppLovin investor Tang Hao over compliance concerns
- ▸JPMorgan ended private banking relationship with investor Tang Hao
- ▸Tang holds 3.2% stake in AppLovin valued at approximately $4.6 billion
- ▸Decision driven by know-your-customer (KYC) and compliance scrutiny in Asia
- ▸AppLovin shares surged over 700% in 2024 amid AI-driven demand
- ▸Move reflects broader global lender trend of tightening client wealth source verification
AppLovin partners with Stagwell to integrate Axon AI across mobile and CTV
- ▸Partnership integrates Axon ad technology into Stagwell's media offerings
- ▸Expands Axon reach to over 1 billion daily users
- ▸Enables AI-driven campaign optimization for Stagwell's client base
- ▸Targets expansion beyond gaming into broader brand and e-commerce sectors
- ▸Increases competitive presence in connected TV advertising market