CARR
IndustrialsCarrier Global
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2018–2025(8yr)| Metric | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.9B | $18.6B | $17.5B | $20.6B | $20.4B | $22.1B | $22.5B | $21.7B | -3.3% |
| Gross Profit | — | — | — | — | $7.4B | $8.3B | $6.0B | — | — |
| Gross Margin | — | — | — | — | 36.4% | 37.6% | 26.6% | — | — |
| Operating Income | $3.6B | $2.5B | $3.1B | $2.6B | $4.5B | $2.3B | $2.6B | $2.2B | -17.9% |
| Operating Margin | 19.2% | 13.4% | 17.7% | 12.8% | 22.1% | 10.4% | 11.8% | 10.0% | -1.8pp |
| Net Income | $2.8B | $2.2B | $2.0B | $1.7B | $3.5B | $1.3B | $5.6B | $1.5B | -73.5% |
| Net Margin | 14.6% | 11.6% | 11.5% | 8.3% | 17.3% | 6.1% | 24.9% | 6.8% | -18.1pp |
| Free Cash Flow | $1.8B | $1.8B | $1.4B | $1.9B | $1.4B | $2.1B | $44.0M | $2.1B | +4720.5% |
| FCF Margin | 9.5% | 9.8% | 7.9% | 9.2% | 6.8% | 9.7% | 0.2% | 9.8% | +9.6pp |
| EPS (Diluted) | $3.16 | $2.44 | $2.25 | $1.87 | $4.10 | $1.58 | $6.15 | $1.72 | -72.0% |
1. THE BIG PICTURE
Carrier Global is currently a study in contrast: it leads its peer group in returning cash to shareholders via buybacks while trailing them in nearly every fundamental measure of operational efficiency. As it sheds its legacy as a cyclical hardware manufacturer to become a "digitally-enabled" service provider, it must prove that its new software platforms can generate the cash flow needed to service a massive debt load that its competitors simply do not carry.
2. WHERE THE RISKS HIT HARDEST
The push into digitally-enabled lifecycle solutions (such as the Abound and Lynx platforms) is threatened by cybersecurity vulnerabilities because the shift to cloud-based building management makes Carrier Global’s infrastructure a target for attacks that could result in production downtime or significant liability (10-K Item 1, 1A).
Carrier Global's global scale and strategic sourcing advantages are threatened by international operational risks, as 52% of sales are exposed to trade barriers and tariffs in regions like China and Mexico. These geopolitical shifts necessitate complex, region-specific product variants that drive up costs and undermine the efficiency of a centralized supply chain (10-K Item 1A).
Carrier Global’s innovation track record is threatened by its $11.5 billion debt load. The requirement to use a "substantial portion" of cash flow for interest and principal payments limits the capital available to fund the R&DR&DResearch & Development — spending on creating new products or technologies necessary to keep pace with evolving climate regulations like the AIM Act (10-K Item 1A).
3. WHAT THE NUMBERS SAY TOGETHER
Carrier Global’s financial data reveals a company using financial engineering to mask operational headwinds. Despite a 6% drop in Q4 sales and a staggering 38% plunge in North American residential volumes, Carrier Global maintained the highest buyback yield (5.8%) among its peers (8-K, XBRL). However, with a Free Cash Flow (FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders) margin of just 3.7%—the lowest in the peer group—these buybacks appear to be funded by the balance sheet rather than organic earnings.
The growth trajectory shows a widening gap between segments. While TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter revenue growth is negative (-3.3%), management points to a 50% surge in commercial HVAC orders driven by data centers (8-K). This suggests Carrier Global is in a structural transition: "long-cycle" commercial business is growing rapidly, but it is not yet large enough to offset the double-digit declines in the residential market.
4. IS IT WORTH IT AT THIS PRICE?
At 18.4x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, the market is pricing in ~6.1% long-term growth (CAPM analysis). This represents a modest discount to the peer median of 22.3x, which is justified by Carrier Global ranking last among its peers in revenue growth, gross margin (26.1%), and FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin (3.7%) (XBRL).
The investment case rests on whether Carrier Global can hit its implied growth targets while carrying 12.2x net leverage (Net Debt to FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders). If growth slows to 5%, the justified multiple would drop to 15.2x, representing roughly 17% downside from current levels (CAPM analysis). For the current price to be "right," the 50% growth in data center orders must prove to be a multi-year trend rather than a short-term spike, and the 5.8% buyback yield must continue to support EPSEPSEarnings Per Share — the company's net profit divided by its share count; the most common per-share profitability metric while the residential market bottoming out.
5. WHAT WOULD CHANGE THIS VIEW?
- Constructive if FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin expands toward the peer median of 13%+, proving that the "aftermarket playbook" and digital platforms are successfully capturing high-margin recurring revenue.
- Cautious if residential volumes in the Americas fail to stabilize in 2026 or if the $10.3 billion in net debt requires refinancing at significantly higher rates, further squeezing the 3.7% FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin.
6. BOTTOM LINE
Structural Advantage: Integration of proprietary HVAC hardware with cloud-based platforms like Abound and Lynx to create "customer intimacy" and defensive recurring revenue.
Bottom Line: Carrier Global is a high-leverage turnaround play that offers an attractive buyback yield but currently lacks the operational efficiency and cash flow consistency of its primary competitors.
1. Top 5 Material Risks
- International Operations: Approximately 52% of net sales are derived from international operations. Fluctuating exchange rates and trade barriers, such as tariffs or quotas in regions like China and Mexico, threaten to reduce operating margins and impact the comparability of results across periods.
- Debt Obligations: Carrier Global carries $11.5 billion in aggregate principal indebtedness. This debt requires a substantial portion of cash flow for interest and principal payments, increasing vulnerability to economic downturns and limiting the ability to fund capital expenditures or pay dividends.
- Supply Chain Disruptions: Carrier Global relies on single-source suppliers for certain proprietary components. Interruptions in these supply chains—due to capacity constraints, quality issues, or government actions—threaten the ability to manufacture products and meet customer commitments.
- Cybersecurity: As Carrier Global shifts toward digitally-enabled lifecycle solutions, its Technology infrastructure becomes increasingly vulnerable to cyber-attacks. Incidents could result in production downtime, loss of confidential data, and significant financial losses from remediation and liability.
- Climate-Related Regulations: Compliance with evolving global standards, such as the AIM Act of 2020, may render existing HVAC and refrigeration technology obsolete. This necessitates increased capital expenditures and creates risks that market acceptance of new, compliant products may not justify the investment.
2. Company-Specific Risks
- Separation Indemnities: Under agreements related to the separation from UTC and Otis, Carrier Global may be required to indemnify these parties for liabilities without a specified cap, potentially diverting cash from core operations.
- Joint Venture Complexity: A significant portion of business in Climate Solutions segments relies on joint ventures (e.g., with Watsco, Inc. and Midea Group). These partners may have conflicting interests or exercise veto rights that block actions beneficial to Carrier Global.
- Sustainability Goal Costs: Carrier Global has committed to investing over $4 billion by 2030 to achieve sustainability goals. There is no assurance these investments will be effective or that they will meet investor expectations, and failure to meet these goals could result in adverse publicity.
- Acquisition Integration: Following the acquisition of the VCS Business, Carrier Global faces risks related to integrating corporate infrastructures and achieving anticipated cost synergies. Failure to realize these benefits could lead to earnings volatility and asset impairment charges.
3. Regulatory/Legal Risks
- U.S. Government Contracting: As a supplier to the U.S. government, Carrier Global is subject to investigations that could result in fines, treble damages, or suspension/debarment from future contracts for up to three years.
- Tax Indemnification: Under the Tax Matters Agreement (TMA), Carrier Global may be required to indemnify UTC and Otis for material taxes if the separation transactions are determined not to qualify as tax-free.
- Environmental Litigation: Carrier Global faces potential liability for cleanup costs and personal injury claims related to legacy operational sites and historical products, including asbestos-related claims.
- Anti-Corruption Compliance: Operations are subject to the Foreign Corrupt Practices Act (FCPA) and other anti-collusion laws. Violations could lead to criminal penalties, disgorgement, and significant management distraction.
4. Financial Impact Map
International Operations → Operating Margins → 52% of net sales are denominated in or exposed to non-U.S. dollar currencies and regional economic conditions. Debt Obligations → Cash Flows from Operations → $11.5 billion in aggregate principal requires debt service payments that limit liquidity for other corporate purposes. Supply Chain Disruptions → Cost of Goods Sold / Operating Costs → Single-source dependencies and freight cost volatility directly impact the ability to maintain competitive product pricing. Cybersecurity → Results of Operations → Potential for financial losses from remedial actions, loss of business, and regulatory fines. Goodwill and Intangible Assets → Net Carrying Value → $15.5 billion in goodwill and $6.3 billion in intangible assets are subject to impairment charges if industry trends or market capitalization decline.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 8-K | Feb 2026 | — |
| 10-K | Feb 2026 | Dec 2025 |
| 10-Q | Oct 2025 | Sep 2025 |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Carrier Global shares decline following 2025 guidance cut and weak residential sales
- ▸Lowered 2025 guidance during Q3 results
- ▸Q4 2025 sales $4.8B, adjusted operating profit $455M, adjusted EPS $0.34
- ▸Residential sales volumes weak in Americas due to high interest rates
- ▸Distributor destocking continues to weigh on HVAC segment
- ▸Dividend increased 6.7%, missing investor expectations
Carrier Global invests in Heat Geek to expand European AI-powered heat pump footprint
- ▸Carrier Ventures invested in UK-based residential heat pump platform Heat Geek
- ▸Investment supports push into electrified residential heating and digital solutions in Europe
- ▸Company targets $26.7B revenue and $2.9B earnings by 2028
- ▸Launched AquaEdge 30CF air-cooled centrifugal chiller targeting data center market
- ▸Strategic focus remains on shifting product mix toward higher-margin, technology-rich offerings