CBRE
Real EstateCBRE Group
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2008–2025(18yr)| Metric | FY 2008 | FY 2009 | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.1B | $4.2B | $5.1B | $5.9B | $6.5B | $7.2B | $9.0B | $10.9B | $13.1B | $14.2B | $21.3B | $23.9B | $23.8B | $27.7B | $30.8B | $31.9B | $35.8B | $40.5B | +13.4% |
| Gross Profit | $2.2B | $1.7B | $2.2B | $2.4B | $2.8B | $3.0B | $3.4B | $10.8B | $13.0B | -$95.5M | $4.9B | $5.2B | $4.8B | $6.2B | $6.6B | $6.3B | $7.0B | $7.6B | +8.8% |
| Gross Margin | 42.9% | 41.2% | 42.1% | 41.5% | 42.5% | 41.7% | 38.0% | 99.6% | 99.4% | -0.7% | 22.9% | 21.8% | 20.1% | 22.2% | 21.4% | 19.6% | 19.4% | 18.7% | -0.8pp |
| Operating Income | -$788.5M | $241.8M | $446.4M | $462.9M | $585.1M | $616.1M | $792.3M | $835.9M | $815.5M | $1.1B | $1.1B | $1.3B | $969.8M | $1.6B | $1.5B | $1.1B | $1.4B | $1.8B | +24.1% |
| Operating Margin | -15.4% | 5.8% | 8.7% | 7.8% | 9.0% | 8.6% | 8.8% | 7.7% | 6.2% | 7.5% | 5.1% | 5.3% | 4.1% | 5.9% | 4.9% | 3.5% | 4.0% | 4.3% | +0.4pp |
| Net Income | -$1.0B | $33.3M | $200.3M | $239.2M | $315.6M | $316.5M | $484.5M | $547.1M | $572.0M | $691.5M | $1.1B | $1.3B | $752.0M | $1.8B | $1.4B | $986.0M | $968.0M | $1.2B | +19.5% |
| Net Margin | -19.7% | 0.8% | 3.9% | 4.0% | 4.8% | 4.4% | 5.4% | 5.0% | 4.4% | 4.9% | 5.0% | 5.4% | 3.2% | 6.6% | 4.6% | 3.1% | 2.7% | 2.9% | +0.1pp |
| Free Cash Flow | -$181.8M | $185.4M | $548.1M | $213.2M | $140.8M | $588.8M | — | — | $425.8M | $716.4M | $903.4M | $929.9M | $1.6B | $2.2B | $1.4B | $175.0M | $1.4B | $1.2B | -14.8% |
| FCF Margin | -3.5% | 4.5% | 10.7% | 3.6% | 2.2% | 8.2% | — | — | 3.3% | 5.0% | 4.2% | 3.9% | 6.6% | 7.8% | 4.4% | 0.5% | 3.9% | 2.9% | -1.0pp |
| EPS (Diluted) | $-4.81 | $0.12 | $0.63 | $0.74 | $0.97 | $0.95 | $1.45 | $1.63 | $1.69 | $2.03 | $3.10 | $3.77 | $2.22 | $5.41 | $4.29 | $3.15 | $3.14 | $3.85 | +22.6% |
1. THE BIG PICTURE
CBRE is leveraging its massive global scale to transition from a traditional real estate broker into an indispensable, end-to-end infrastructure partner for the world's largest corporations. While its most recent quarterly net income fell 14.6%, CBRE Group is successfully capturing larger shares of the "resilient" outsourcing market, with its Building Operations and Project Management segments now dwarfing its more volatile investment and advisory arms (8-K).
2. WHERE THE RISKS HIT HARDEST
CBRE’s "Integrated Solutions" strategy is threatened by Macroeconomic Sensitivity because its ability to cross-sell services relies on a healthy transaction environment; when high interest rates cause Real Estate Investment revenue to plunge 20%, the pipeline for high-margin mortgage origination and capital markets work dries up (8-K). Furthermore, CBRE Group’s Balance Sheet Strength—a stated competitive advantage—is increasingly burdened by $6.0 billion in debt and $490 million in annual interest expenses (Risks). This leverage creates a narrow path for the "transformational M&AM&AMergers & Acquisitions — the buying, selling, or combining of companies" strategy management favors, as any failure to maintain leverage ratios against consolidated EBITDAEBITDAEarnings Before Interest, Taxes, Depreciation & Amortization — a rough proxy for operating cash profit, stripping out accounting adjustments could trigger immediate repayment obligations.
3. WHAT THE NUMBERS SAY TOGETHER
A disconnect has emerged between CBRE’s top-line expansion and its operational efficiency. While revenue grew 12% in the most recent quarter, GAAPGAAPGenerally Accepted Accounting Principles — the standard U.S. accounting rules all public companies must follow net income dropped significantly, suggesting that the costs of integrating massive acquisitions like Turner & Townsend and Industrious are weighing on margins (8-K). Unlike its peers in the benchmarking group—which are primarily property-owning REITs with gross margins exceeding 70%—CBRE operates a labor-intensive service model with a gross margin of just 19.0% (XBRL).
The 13.4% TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter revenue growth is a sharp acceleration from historical norms, driven by a 19% surge in global property sales and a 15% jump in building operations (8-K). However, with a Free Cash Flow margin of only 1.6%, CBRE has far less room for error than property-owning peers like Prologis or Simon Property Group, which convert a much higher percentage of revenue into cash (Peer Benchmarking). Short interest remains low at 1.6% of the float, suggesting that despite the margin squeeze, the market is not betting on a collapse in CBRE Group's service-led growth strategy.
4. IS IT WORTH IT AT THIS PRICE?
At 15.5x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, the market is pricing in roughly 5.4% long-term growth (CAPM analysis). This valuation represents a 62% discount to the peer median of 40.7x (Peer Benchmarking). This deep discount is partially explained by CBRE’s structurally lower margins as a service provider compared to property owners, but CBRE Group may be attractively valued given that its 17% Core EPSEPSEarnings Per Share — the company's net profit divided by its share count; the most common per-share profitability metric growth guidance for 2026 far outstrips the growth priced into the current stock (8-K). If growth were to slow to a GDP-pace of 2.5%, the justified multiple would fall to 10.7x, implying a 31% downside (CAPM analysis). However, CBRE Group's current 13.4% revenue growth suggests the market's implied 5.4% rate is conservative.
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if the "Net Debt / FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders" ratio continues to climb, as the current 8.8x leverage level leaves little room for CBRE Group to navigate a prolonged credit market disruption (CAPM analysis).
- Constructive if the Real Estate Investment (REI) segment returns to revenue growth, signaling that the most cyclical part of the business has bottomed out.
6. BOTTOM LINE
Structural Advantage: Global scale and a "knowledge platform" that allows CBRE to serve 90% of the Fortune 100 with an integrated suite of services that smaller competitors cannot replicate. Bottom Line: CBRE is an attractively valued play on the professionalization of global real estate, provided it can manage its debt load through a high-interest-rate cycle.
1. Top 5 Material Risks
- Macroeconomic Sensitivity: CBRE Group’s performance is tied to general economic conditions; downturns, inflationary pressures, and high interest rates reduce demand for commercial real estate, leading to lower property management fees, commissions, and investment management revenue.
- Credit Market Disruptions: CBRE Group’s capital markets, mortgage origination, and investment management businesses are sensitive to credit availability; restricted debt capital reduces transaction volumes and the ability to earn incentive fees.
- Debt and Leverage Constraints: CBRE Group holds $6.0 billion in total debt (excluding non-recourse notes and warehouse lines) and incurred $490 million in interest expense in 2025; failure to meet leverage ratios tied to consolidated EBITDAEBITDAEarnings Before Interest, Taxes, Depreciation & Amortization — a rough proxy for operating cash profit, stripping out accounting adjustments could trigger immediate repayment obligations.
- Currency Volatility: With 43.6% of revenue transacted in foreign currencies as of December 31, 2025, the strengthening or weakening of the U.S. dollar directly impacts reported revenue, earnings, and assets under management.
- Competitive Landscape: Despite being the largest commercial real estate services firm by 2025 revenue, CBRE Group faces intense competition from diverse firms, including outsourcing companies and investment banks, which may lead to margin compression or loss of market share.
2. Company-Specific Risks
- Co-Investment Exposure: CBRE Group has a net investment of $375 million in co-investments and has committed $216 million to fund future co-investments, with $70 million expected to be funded in 2026; poor performance in these funds can lead to direct capital losses.
- Development Services Guarantees: CBRE Group acts as a principal in 47 consolidated real estate projects with $1.0 billion in invested equity and 128 unconsolidated projects with $397 million in net investment; it provides completion and budget guarantees that could result in significant financial liability if projects exceed costs or timelines.
- GSE Dependency: A significant portion of loan origination and servicing depends on relationships with Fannie Mae and Freddie Mac; failure to comply with their specific program requirements could result in the loss of approval to sell and service these loans.
- Telford Homes Remediation: The residential development subsidiary, Telford Homes, is subject to U.K. laws requiring the remediation of fire-safety issues in constructed buildings, creating uncertain and potentially material financial liabilities.
3. Regulatory/Legal Risks
- Licensing and Compliance: CBRE Group must maintain real estate brokerage, property management, and valuation licenses in every jurisdiction of operation; failure to comply can result in fines, the return of commissions, or license revocation.
- SEC and FINRA Oversight: Subsidiaries including CBRE Capital Markets and CBRE Investment Management are subject to regulation by the SEC and FINRA; compliance failures could lead to disciplinary actions and impact profitability.
- Data Privacy and AI Regulation: CBRE Group must comply with a complex patchwork of global data protection laws (e.g., GDPR, California Consumer Privacy Act) and emerging AI regulations (e.g., EU AI Act), which increase compliance costs and litigation risk.
- Anti-Bribery and Corruption: Operations are subject to the U.S. Foreign Corrupt Practices Act (FCPA) and the U.K. Bribery Act; non-compliance can result in significant fines and reputational damage.
4. Financial Impact Map
Macroeconomic Sensitivity → Revenue → Reduced property management fees and commissions from sales, leasing, and valuation. Credit Market Disruptions → Investment Management/Development Services Revenue → Inability to attract capital or achieve returns sufficient to earn incentive fees. Debt and Leverage Constraints → Net Income/Operating Cash Flows → Increased interest expense and potential for immediate debt maturity if leverage ratios are breached. Currency Volatility → Reported Revenue and Earnings → Fluctuations in U.S. dollar-denominated results due to 43.6% foreign currency exposure. Co-Investment Exposure → Stockholders’ Equity/Earnings → Potential for non-cash impairment charges or direct losses on $375 million of net co-invested capital.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 8-K | Feb 2026 | — |
| 10-K | Feb 2026 | Dec 2025 |
| 14A | Apr 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
CBRE Group appoints McKinsey partner Anuj Kadyan as Chief Technology and Transformation Officer
- ▸Anuj Kadyan appointed Chief Technology & Transformation Officer effective May 15, 2026
- ▸Kadyan brings 17 years of experience in AI, cloud, and technology transformations
- ▸Company repurchased 43.75 million shares for $4.19B since 2021
- ▸Share repurchase authorization extended to $9.0B through 2029
- ▸Projected 2028 financials: $50.0B revenue and $2.3B earnings
JLL Targets 16% Annual EPS Growth Through 2030, Adds $2.2B Buyback
- ▸Targeting 8% annual revenue growth and 12% adjusted EBITDA growth through 2030
- ▸Targeting 16% annual adjusted EPS growth through the cycle
- ▸Authorized additional $2.2B share repurchase, total program now $3B
- ▸Initiating $200M accelerated share repurchase program
- ▸2026 consensus EPS estimate currently $21.44
CBRE Q4 revenue $11.63B +11.8% YoY, core EPS $2.73 beats expectations
- ▸Q4 revenue $11.63B, up 11.8% YoY
- ▸Core EPS $2.73, up 17.7% YoY
- ▸Total liquidity $5.70B at Q4 close, up from $5.20B in Q3
- ▸Stock down 17.6% YTD amid commercial real estate sector concerns
- ▸Analysts maintain Strong Buy rating with mean price target of $186.18