CDNS
TechnologyCadence Design Systems
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2009–2025(18yr)| Metric | FY 2009 | FY 2010 | FY 2011 | FY 2011 | FY 2012 | FY 2013 | FY 2015 | FY 2016 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2021 | FY 2022 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B | $852.6M | $936.0M | $1.1B | $1.3B | $1.5B | $1.6B | $1.7B | $1.8B | $1.9B | $2.1B | $2.3B | $2.7B | $3.0B | $3.6B | $4.1B | $4.6B | $5.3B | +14.1% |
| Gross Profit | $988.3M | $820.5M | $904.5M | $1.1B | $1.3B | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross Margin | 95.2% | 96.2% | 96.6% | 93.9% | 94.5% | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating Income | -$1.6B | -$123.6M | -$29.0M | $120.4M | $211.7M | $189.0M | $206.6M | $285.4M | $244.9M | $324.0M | $396.2M | $491.8M | $645.6M | $779.1M | $1.1B | $1.3B | $1.4B | $1.5B | +10.5% |
| Operating Margin | -151.5% | -14.5% | -3.1% | 10.5% | 16.0% | 12.9% | 13.1% | 16.8% | 13.5% | 16.7% | 18.5% | 21.1% | 24.1% | 26.1% | 30.1% | 30.6% | 29.1% | 28.2% | -0.9pp |
| Net Income | -$1.9B | -$149.9M | $126.5M | $72.2M | $439.9M | $164.2M | $158.9M | $252.4M | $203.1M | $204.1M | $345.8M | $989.0M | $590.6M | $696.0M | $849.0M | $1.0B | $1.1B | $1.1B | +5.1% |
| Net Margin | -178.8% | -17.6% | 13.5% | 6.3% | 33.2% | 11.2% | 10.1% | 14.8% | 11.2% | 10.5% | 16.2% | 42.3% | 22.0% | 23.3% | 23.8% | 25.5% | 22.7% | 20.9% | -1.8pp |
| Free Cash Flow | -$27.0M | -$15.7M | $164.4M | $208.9M | $280.0M | $322.7M | $276.9M | $333.4M | $391.2M | $412.8M | $543.2M | $655.0M | $810.1M | $1.0B | $1.1B | $1.2B | $1.1B | $1.6B | +41.9% |
| FCF Margin | -2.6% | -1.8% | 17.6% | 18.2% | 21.1% | 22.1% | 17.5% | 19.6% | 21.5% | 21.2% | 25.4% | 28.0% | 30.2% | 34.7% | 31.4% | 30.5% | 24.1% | 30.0% | +5.9pp |
| EPS (Diluted) | $-7.30 | $-0.58 | $0.48 | $0.27 | $1.57 | $0.56 | $0.52 | $0.81 | $0.70 | $0.73 | $1.23 | $3.53 | $2.11 | $2.50 | $3.09 | $3.82 | $3.85 | $4.06 | +5.5% |
1. THE BIG PICTURE
Cadence Design Systems is pivoting from traditional electronic design automation (EDA) toward a "system-first" model, where its software manages the entire electromechanical lifecycle of a product. By embedding agentic and generative AI into its core computational tools, Cadence is positioning itself as an essential partner for the "AI era," though this shift increases its reliance on hardware deliveries that introduce more volatility than its historical software-only business.
2. WHERE THE RISKS HIT HARDEST
The Intelligent System Design (ISD) strategy, which relies on high-performance hardware like the Palladium and Protium platforms, is threatened by supply chain vulnerability. Because Cadence depends on a limited number of suppliers for hardware components, any disruption could prevent the delivery of these systems, stalling the very "System Innovation" pillar management has prioritized (10-K Item 1A).
Furthermore, the AI-driven product portfolio is threatened by geopolitical and trade restrictions. China accounts for a substantial percentage of revenue, yet ongoing uncertainty in U.S.-China relations and potential future restrictions on EDA software could abruptly decouple Cadence from one of its most critical growth regions (10-K Item 1A).
3. WHAT THE NUMBERS SAY TOGETHER
While Cadence maintains an exceptional gross margin of 86.4%, its 28.7% FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin—ranking second among its peer group—reveals a highly efficient conversion of revenue into cash (XBRL). However, a comparison with the broader semiconductor landscape shows a divergence: while Cadence grew revenue by 14.1% (TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter), manufacturing-heavy peers like KLAC and LRCX saw growth exceeding 23%. This suggests that while Cadence benefits from the "AI era," its growth is tied to the steady pace of design cycles rather than the immediate, volatile volume spikes seen by hardware equipment makers.
Cadence Design Systems’s 2026 guidance of $5.9 billion to $6.0 billion in revenue implies a continuation of this double-digit growth trajectory (8-K). This consistency is supported by the fact that the majority of revenue comes from time-based software licenses lasting two to three years, providing a buffer against the "point in time" volatility of its hardware and IP sales (10-K Item 1).
4. IS IT WORTH IT AT THIS PRICE?
At 31.3x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, Cadence trades in line with the peer median of 31.2x. The market is currently pricing in approximately 7.0% long-term growth (CAPM analysis). This expectation is well-supported by Cadence Design Systems’s recent 14.1% revenue growth and its expansion into System Design and Analysis (SD&A) through products like the Millennium platform and the pending acquisition of Hexagon’s design business.
However, the valuation is sensitive to any deceleration. If growth were to slow to 5.0%, the justified multiple would fall to 19.5x, representing significant downside (CAPM analysis). The primary factor that could trigger such a re-rating is the "Revenue Recognition Timing" risk; because hardware and IP revenue are recognized upon delivery, a few delayed shipments could cause a quarterly miss that undermines the market’s growth assumptions.
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if the pending acquisition of Hexagon’s design and engineering business faces regulatory hurdles or integration delays, as this is a key component of the "System Innovation" strategy.
- Constructive if the "ChipStack" agentic AI solution leads to a measurable increase in software contract values or if Cadence Design Systems successfully diversifies its hardware supply chain to mitigate single-source risks.
6. BOTTOM LINE
Structural Advantage: Cadence maintains deep competitive moats through the integration of proprietary AI-driven computational software with specialized hardware and silicon IP, creating high switching costs for customers designing complex electronic systems.
Bottom Line: Cadence is a premium, high-margin play on the increasing complexity of AI hardware, currently priced fairly for its growth but carrying concentrated geopolitical and supply chain risks.
1. Top 5 Material Risks
- Revenue Recognition Timing: A substantial portion of hardware and IP revenue is recognized upon delivery, making financial results highly sensitive to the timing of project commencements and customer capital expenditure cycles.
- Geopolitical and Trade Restrictions: Ongoing uncertainty in U.S.-China relations, including export controls and the potential for future restrictions on EDA software, threatens Cadence Design Systems’ ability to operate in a key market.
- Supply Chain Vulnerability: Reliance on a single or limited number of suppliers for hardware components and contract manufacturers leaves Cadence Design Systems exposed to production delays and price fluctuations that can impede product delivery.
- Customer Consolidation: The trend of consolidation in the semiconductor industry increases the bargaining power of fewer, larger customers, potentially pressuring margins and increasing revenue concentration risk.
- Cybersecurity and Data Privacy: As a provider of cloud-based solutions, Cadence Design Systems faces risks from cyberattacks that could compromise proprietary customer data, lead to service disruptions, and result in significant regulatory fines or reputational damage.
2. Company-Specific Risks
- Integration of Acquisitions: Cadence Design Systems’ strategy of acquiring complementary technologies involves risks such as the failure to realize anticipated synergies, the diversion of management attention, and the potential for initial dilution to margins and earnings.
- AI Development and Governance: Cadence Design Systems faces risks related to the commercial viability of its AI initiatives, including the potential for high development costs that may not yield an adequate return on investment or may result in reputational harm if AI tools produce biased or inaccurate content.
- Restructuring Costs: Cadence Design Systems incurs substantial costs to implement restructuring plans, which may not achieve the intended cost savings and could negatively impact employee morale and productivity.
- Long Sales Cycles: The complexity of products often requires a sales cycle of six months or longer, which can lead to unexpected fluctuations in operating results and make it difficult to adjust expenses in response to short-term business changes.
3. Regulatory/Legal Risks
- Export Control Settlements: Cadence Design Systems is subject to a three-year probationary term following a settlement with the DOJ and BIS regarding export control violations, which includes ongoing reporting requirements and the risk of debarment from U.S. government contracts.
- Global Tax Frameworks: Cadence Design Systems faces potential increases in its effective tax rate due to evolving international tax proposals, such as the OECD’s 15% global minimum tax and the U.S. One Big Beautiful Bill Act (OBBBA).
- AI Regulation: The EU Artificial Intelligence Act imposes a risk of fines for non-compliance of up to 7% of worldwide annual turnover for companies developing or providing AI in the EU market.
- Data Privacy Laws: Compliance with regulations like the EU/UK General Data Protection Regulation and the California Consumer Privacy Act requires significant investment and exposes Cadence Design Systems to potential class-action litigation and regulatory penalties.
4. Financial Impact Map
Revenue Recognition Timing → Revenue → Hardware and IP revenue is inherently difficult to predict and depends on customer project commencements. Geopolitical and Trade Restrictions → Revenue → A substantial percentage of revenue is derived from China; restrictions have previously caused revenue declines. Supply Chain Vulnerability → Cost of Goods Sold / Revenue → Disruptions in hardware supply can prevent the delivery of products, directly impacting recognized revenue. Customer Consolidation → Operating Margins → Increased bargaining power of fewer customers exerts downward pressure on operating margins. Export Control Settlements → Operating Expenses → Cadence Design Systems paid aggregate net penalties and forfeitures of $140.6 million during the three months ended September 30, 2025.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Feb 2026 | — |
| 10-Q | Oct 2025 | Sep 2025 |
| 14A | Mar 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Cadence Design Systems Fair Value Estimate Trimmed to $371.68 Amid Software Sector Volatility
- ▸Fair value estimate lowered from $384.20 to $371.68 by analysts
- ▸Expanded collaboration with NVIDIA on Grace CPUs, Blackwell GPUs, and CUDA-X
- ▸Launched ChipStack AI Super Agent for silicon design and verification automation
- ▸Repurchased 612,986 shares for $199.55M in Q4 2025
- ▸Total buyback program reached $4.81B since 2017
Cadence Design Systems Q4 Revenue $1.44B +6.2% YoY, Beats Estimates by 1%
- ▸Q4 revenue $1.44B, +6.2% YoY, beat estimates by 1%
- ▸Full-year 2025 revenue growth 14%, non-GAAP EPS growth 20%
- ▸Next quarter EPS guidance exceeded analyst expectations
- ▸Design software sector Q4 revenues beat consensus estimates by 3.2%
- ▸Sector share prices down 6.8% on average since latest earnings reports
Cadence Q4 EPS $1.99 beats estimates; 2026 revenue guidance $5.9B–$6B
- ▸Q4 non-GAAP EPS $1.99, beat estimates by 4.7%
- ▸Q4 revenue $1.44B, up 6.2% YoY
- ▸2026 revenue guidance $5.9B–$6B; EPS $8.05–$8.15
- ▸2025 full-year revenue $5.297B, up 14% YoY
- ▸Signed agreement to acquire Hexagon AB's Design & Engineering division
Cadence Acquires Hexagon Engineering Unit for €2.7B, Expands NVIDIA AI Partnership
- ▸Acquired Hexagon AB Design and Engineering division for €2.7 billion
- ▸Acquired business forecast to contribute US$160M to 2026 revenue
- ▸Management expects near-term EPS dilution in 2026 from acquisition
- ▸Expanded NVIDIA partnership integrates Cadence tools with GPU-accelerated AI workflows
- ▸Strategic shift targets system-level modeling for automotive, aerospace, and energy sectors
Cadence Design Systems acquires Hexagon AB engineering division for 2.7 billion euros
- ▸Acquired Hexagon AB Design and Engineering division for 2.7 billion euros
- ▸Deal structure: 30% Cadence shares and 70% cash
- ▸Acquired business expected to add $160 million to 2026 revenue
- ▸Deal expected to be $0.28 dilutive to 2026 non-GAAP EPS
- ▸Integration of MSC Nastran and Adams tools into multiphysics platform