CM
Chipotle Mexican Grill

CMG

Cyclical

Chipotle Mexican Grill

Price Chart

Loading...

Market Data

Financials

XBRL · SEC EDGAR
20162025(10yr)
Revenue
Net Income
Free CF
MetricFY 2016FY 2017FY 2018FY 2019FY 2020FY 2021FY 2022FY 2023FY 2024FY 2025LatestYoY
Revenue$3.9B$4.5B$4.9B$5.6B$6.0B$7.5B$8.6B$9.9B$11.3B$11.9B+5.4%
Operating Income$34.6M$270.8M$258.4M$444.0M$290.2M$804.9M$1.2B$1.6B$1.9B$1.9B+1.0%
Operating Margin0.9%6.0%5.3%7.9%4.8%10.7%13.4%15.8%16.9%16.2%-0.7pp
Net Income$22.9M$176.3M$176.6M$350.2M$355.8M$653.0M$899.1M$1.2B$1.5B$1.5B+0.1%
Net Margin0.6%3.9%3.6%6.3%5.9%8.7%10.4%12.4%13.6%12.9%-0.7pp
Free Cash Flow$96.3M$251.4M$334.2M$387.7M$290.5M$839.6M$844.0M$1.2B$1.5B$1.4B-4.2%
FCF Margin2.5%5.6%6.9%6.9%4.9%11.1%9.8%12.4%13.4%12.1%-1.2pp
EPS (Diluted)$0.77$6.17$6.31$12.38$12.52$22.90$32.04$44.34$1.11$1.14+2.7%
Total Debt$0.00
Cash & Equiv.$350.5M
Net Cash$350.5M