CMG
CyclicalChipotle Mexican Grill
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2016–2025(10yr)| Metric | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.9B | $4.5B | $4.9B | $5.6B | $6.0B | $7.5B | $8.6B | $9.9B | $11.3B | $11.9B | +5.4% |
| Operating Income | $34.6M | $270.8M | $258.4M | $444.0M | $290.2M | $804.9M | $1.2B | $1.6B | $1.9B | $1.9B | +1.0% |
| Operating Margin | 0.9% | 6.0% | 5.3% | 7.9% | 4.8% | 10.7% | 13.4% | 15.8% | 16.9% | 16.2% | -0.7pp |
| Net Income | $22.9M | $176.3M | $176.6M | $350.2M | $355.8M | $653.0M | $899.1M | $1.2B | $1.5B | $1.5B | +0.1% |
| Net Margin | 0.6% | 3.9% | 3.6% | 6.3% | 5.9% | 8.7% | 10.4% | 12.4% | 13.6% | 12.9% | -0.7pp |
| Free Cash Flow | $96.3M | $251.4M | $334.2M | $387.7M | $290.5M | $839.6M | $844.0M | $1.2B | $1.5B | $1.4B | -4.2% |
| FCF Margin | 2.5% | 5.6% | 6.9% | 6.9% | 4.9% | 11.1% | 9.8% | 12.4% | 13.4% | 12.1% | -1.2pp |
| EPS (Diluted) | $0.77 | $6.17 | $6.31 | $12.38 | $12.52 | $22.90 | $32.04 | $44.34 | $1.11 | $1.14 | +2.7% |
1. THE BIG PICTURE
Chipotle is currently a business in tension, where a "buyback-heavy" capital strategy is working to offset a fundamental cooling in its core restaurant operations. While the brand maintains a premium image through its "Food with Integrity" mission, the most recent quarterly data shows that transaction volumes are falling, forcing Chipotle Mexican Grill to rely on new store openings and financial engineering to sustain growth (8-K, XBRL).
2. WHERE THE RISKS HIT HARDEST
Chipotle’s primary strength—its commitment to fresh, locally sourced ingredients—is directly threatened by its supply chain dependency. Because Chipotle Mexican Grill relies on a limited number of suppliers for these specific ingredients, any disruption from disease or weather could lead to shortages that immediately impact revenue (10-K Item 1A). Furthermore, Chipotle Mexican Grill’s focus on internal leadership development, where 85% of roles are filled from within, is vulnerable to labor market pressures (14A Proxy). If wage laws or competition for workers continue to drive up payroll expenses, Chipotle will struggle to defend its operating margins, which have already compressed by 0.7 percentage points (XBRL).
3. WHAT THE NUMBERS SAY TOGETHER
The financial data reveals a company prioritizing shareholder returns even as operational efficiency slips. In FY2025, Chipotle utilized $2.43 billion for share repurchases—representing 144.6% of its Free Cash Flow—despite the fact that its FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin contracted by 1.3 percentage points (XBRL). This aggressive buyback yield of 4.7% is the highest among its peer group, yet it occurs against a backdrop of deteriorating store-level performance. Specifically, comparable restaurant sales fell 2.5% in the most recent quarter, driven by a 3.2% decline in actual customer transactions (8-K). While digital sales remain a robust 37.2% of the mix, they have not been enough to reverse the trend of shrinking margins (8-K).
4. IS IT WORTH IT AT THIS PRICE?
At 25.5x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, Chipotle is priced exactly in line with the peer median (Peer Benchmarking). According to the market-implied growth analysis, this valuation assumes a long-term growth rate of approximately 6.2% (CAPM analysis). However, there is a clear disconnect between this price and management’s outlook; for 2026, Chipotle expects comparable restaurant sales to be "about flat" (8-K).
While Chipotle’s 13.6% net margin is significantly higher than Starbucks (5.4%) or DoorDash (7.1%), its growth-adjusted value is less compelling than peers like DoorDash, which offers 27.9% revenue growth at a lower 22.3x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations (Peer Benchmarking). If growth slows to a GDP-pace of 2.5%, the justified multiple would fall to 13.2x, suggesting significant downside if the "Recipe for Growth" strategy fails to re-energize store traffic (CAPM analysis).
5. WHAT WOULD CHANGE THIS VIEW?
- Constructive if transaction volumes move back into positive territory, proving that the recent 3.2% decline was a temporary lapse rather than a loss of brand relevance (8-K).
- Cautious if operating margins continue to compress below 16.9%, signaling that Chipotle Mexican Grill can no longer pass rising labor and food costs on to the consumer (XBRL).
- Cautious if the 2026 comparable sales figure misses the "flat" guidance, which would undermine the 6.2% growth rate currently baked into the stock price.
6. BOTTOM LINE
Structural Advantage: A high-efficiency digital ecosystem anchored by Chipotlanes and a proprietary internal labor pipeline that promotes 85% of its leadership from within. Bottom Line: Chipotle is a premier operator facing a valuation reset as its organic growth stalls and its reliance on buybacks reaches its limit.
Top 5 Material Risks
- Food Safety and Public Perception: Chipotle Mexican Grill is vulnerable to food-borne illness outbreaks or other health-related incidents. Such events can lead to a loss of consumer confidence, which directly impacts restaurant sales and brand equity.
- Operating Cost Volatility: The profitability of Chipotle Mexican Grill is sensitive to the prices of food ingredients, labor, and energy. Significant increases in these costs can compress operating margins if Chipotle Mexican Grill cannot pass these expenses on to customers through menu price increases.
- Supply Chain Dependency: Chipotle Mexican Grill depends on a limited number of suppliers for certain ingredients. Any disruption in the supply chain, whether due to weather, disease, or supplier financial instability, could result in ingredient shortages and lost revenue.
- Labor Market Pressures: Chipotle Mexican Grill requires a large workforce to operate its restaurants. Competition for labor and changes in wage laws can increase payroll expenses, which are a primary component of Chipotle Mexican Grill's operating costs.
- Information Security: Chipotle Mexican Grill processes large volumes of customer data, including payment information. A cybersecurity breach could result in significant legal costs, regulatory fines, and damage to the brand’s reputation.
Regulatory/Legal Risks
- Food Safety Regulations: Chipotle Mexican Grill must comply with extensive federal, state, and local regulations regarding food safety and sanitation. Failure to meet these standards can result in fines, temporary restaurant closures, or litigation.
- Employment Laws: Chipotle Mexican Grill is subject to various labor laws, including those governing minimum wage, overtime, and workplace safety. Changes in these regulations can increase the cost of operations and expose Chipotle Mexican Grill to potential class-action lawsuits.
Financial Impact Map
Food Safety Incidents → Restaurant Sales → Direct reduction in revenue due to decreased customer traffic and brand damage. Operating Cost Volatility → Operating Margin → Compression of margins caused by rising food, labor, and energy expenses. Supply Chain Disruption → Cost of Sales → Increased procurement costs or lost revenue due to the inability to serve menu items. Labor Market Pressures → Payroll and Benefits Expense → Higher operating expenses resulting from wage inflation and increased competition for staff. Information Security Breach → General and Administrative Expenses → Potential for significant legal fees, remediation costs, and regulatory penalties.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Feb 2026 | — |
| 14A | Apr 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Chipotle Q1 Revenue $3.09B, Plans Up To 370 New Restaurant Openings In 2026
- ▸Q1 revenue $3.09B with positive comparable sales and transaction growth
- ▸Targeting up to 370 new restaurant openings in 2026
- ▸International expansion via joint ventures in Asia, Mexico, and Middle East
- ▸Net income and EPS lower compared to prior year period
- ▸Stock currently trading at $31.98 with estimated fair value of $45.00
Chipotle Upgraded by Mizuho to Outperform on Improving Sales and Traffic Trends
- ▸Mizuho upgraded CMG to Outperform, raised price target to $40 from $37
- ▸DA Davidson initiated coverage with Buy rating and $51 price target
- ▸Q1 same-store sales outlook lifted to flat from prior decline
- ▸Q2 comparable-sales growth projected at 1.5%
- ▸Analysts cite stronger traffic trends observed through March 2026
CMG acquires Rose Subsurface Assessment for $9.8M to expand geoscience software capabilities
- ▸Purchase price $9.8M, including $8.8M cash and $2.5M potential earn-out
- ▸Rose TTM revenue approximately $6.8M
- ▸Recurring revenue accounts for over 50% of Rose's total revenue
- ▸Acquisition adds probabilistic subsurface risk and resource assessment software to portfolio
- ▸Rose Managing Partner Peter Carragher appointed as General Manager
Mizuho upgrades Chipotle to Outperform, cites improved same-store sales and margin visibility
- ▸Mizuho upgraded CMG stock to Outperform from Neutral
- ▸Q1 2026 same-store sales now expected to be flat
- ▸Revised estimate beats consensus analyst expectation of 1.1% decline
- ▸Traffic improvement driven by menu initiatives and marketing efforts
- ▸Margin estimate cuts expected to end soon
Chipotle targets 2026 growth with four limited-time offerings and AI-powered loyalty program
- ▸Four limited-time offerings (LTOs) planned for 2026 to drive repeat visits
- ▸Protein add-ons increased 35% following launch of high-protein menu platform
- ▸Record digital sales day achieved via protein-focused promotional initiatives
- ▸Rewards program relaunching with AI-driven personalization to deepen customer engagement
- ▸Strategy focuses on protein-rich meals and value proposition to boost transaction growth