COST
DefensiveCostco
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2008–2025(18yr)| Metric | FY 2008 | FY 2009 | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $72.5B | $71.4B | $77.9B | $88.9B | $99.1B | $105.2B | $112.6B | $116.2B | $118.7B | $129.0B | $141.6B | $152.7B | $166.8B | $195.9B | $227.0B | $242.3B | $254.5B | $275.2B | +8.2% |
| Gross Profit | $9.0B | $9.1B | $10.0B | $11.2B | $12.3B | $13.2B | $14.2B | $15.1B | $15.8B | $17.1B | $18.4B | $16.5B | $21.8B | $25.2B | $27.6B | $29.7B | $32.1B | $35.3B | +10.1% |
| Gross Margin | 12.4% | 12.7% | 12.8% | 12.6% | 12.4% | 12.6% | 12.6% | 13.0% | 13.3% | 13.3% | 13.0% | 10.8% | 13.1% | 12.9% | 12.1% | 12.3% | 12.6% | 12.8% | +0.2pp |
| Operating Income | $2.0B | $1.8B | $2.1B | $2.4B | $2.8B | $3.1B | $3.2B | $3.6B | $3.7B | $4.1B | $4.5B | $4.7B | $5.4B | $6.7B | $7.8B | $8.1B | $9.3B | $10.4B | +11.8% |
| Operating Margin | 2.7% | 2.5% | 2.7% | 2.7% | 2.8% | 2.9% | 2.9% | 3.1% | 3.1% | 3.2% | 3.2% | 3.1% | 3.3% | 3.4% | 3.4% | 3.3% | 3.6% | 3.8% | +0.1pp |
| Net Income | $1.3B | $1.1B | $1.3B | $1.5B | $1.7B | $2.0B | $2.1B | $2.4B | $2.4B | $2.7B | $3.1B | $3.7B | $4.0B | $5.0B | $5.8B | $6.3B | $7.4B | $8.1B | +9.9% |
| Net Margin | 1.8% | 1.5% | 1.7% | 1.6% | 1.7% | 1.9% | 1.8% | 2.0% | 2.0% | 2.1% | 2.2% | 2.4% | 2.4% | 2.6% | 2.6% | 2.6% | 2.9% | 2.9% | +0.0pp |
| Free Cash Flow | $607.0M | $842.0M | $1.7B | $1.9B | $1.6B | $1.4B | $2.0B | — | — | $4.2B | $2.8B | $3.4B | $6.1B | $5.4B | $3.5B | $6.7B | $6.6B | $7.8B | +18.2% |
| FCF Margin | 0.8% | 1.2% | 2.2% | 2.1% | 1.6% | 1.3% | 1.8% | — | — | 3.3% | 2.0% | 2.2% | 3.6% | 2.7% | 1.5% | 2.8% | 2.6% | 2.8% | +0.2pp |
| EPS (Diluted) | $2.89 | $2.47 | $2.92 | $3.30 | $3.89 | $4.63 | $4.65 | $5.37 | $5.33 | $6.08 | $7.09 | $8.26 | $9.02 | $11.27 | $13.14 | $14.16 | $16.56 | $18.21 | +10.0% |
1. THE BIG PICTURE
Costco is essentially a membership club that happens to sell groceries; its 2.9% net margin reflects a deliberate strategy to pass savings to members to ensure recurring fee revenue. While peers struggle with inconsistent growth, Costco’s 8.2% revenue increase proves its "low-overhead" model is currently the most effective at capturing consumer spend.
2. WHERE THE RISKS HIT HARDEST
Costco’s "low-price differentiator" (Business) is threatened by "economic conditions" (Risks) because a pull-back in discretionary spending could slow inventory turnover, forcing Costco to choose between raising prices or absorbing costs, both of which jeopardize the membership renewals that drive profit. Furthermore, its "international expansion" (Recent Results) is threatened by "currency risk" (Risks); with international segments growing at 10.1% and 13.0%—far outpacing the U.S.—any dollar strengthening will disproportionately mask underlying operational success in reported earnings.
3. WHAT THE NUMBERS SAY TOGETHER
Costco’s financials reveal a company that is outgrowing its peers while operating on the thinnest of buffers. While its 12.9% gross margin is the lowest in its peer group—less than half of Target’s 28.5%—its 8.2% revenue growth is the highest (Peer Benchmarking). This suggests Costco is successfully weaponizing low margins to take market share. The 9.1% sales growth in the most recent quarter (Recent Results) is an acceleration over the TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter average, aided by a 22.6% surge in digital sales and a calendar shift that added 0.5% to total sales. However, the earnings track record shows a -1.5% surprise in the most recent quarter (Supplemental Signals), suggesting that even with strong top-line growth, Costco is finding it harder to beat increasingly aggressive market expectations.
4. IS IT WORTH IT AT THIS PRICE?
At 44.6x forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, Costco trades at a 96% premium to the peer median of 22.7x. The market is pricing in roughly 7.7% long-term growth (CAPM analysis). While Costco’s 8.2% TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter revenue growth supports this in the near term, the sensitivity is extreme: if growth slows to a 5.0% pace, the justified multiple falls to 20.2x—a 55% downside from current levels. The justification for this premium rests entirely on membership loyalty; if renewal rates dip or the recent fee increase in the U.S. and Canada fails to translate into higher operating income, the valuation becomes difficult to defend against cheaper peers like Walmart (38.0x) or Dollar General (20.3x).
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if comparable sales growth in the U.S. segment (currently 5.9%) falls below 4%, signaling a saturation of the domestic membership base.
- Constructive if the "Other International" segment continues its 13.0% growth trajectory, proving the model's scalability in diverse regulatory environments.
- Cautious if the net cash position ($10.5B) begins to erode due to accelerated warehouse expansion costs (924 warehouses currently) without a corresponding lift in membership fee revenue.
6. BOTTOM LINE
Structural Advantage: A high-volume, low-overhead membership model that creates a self-reinforcing cycle of low prices and high customer loyalty. Bottom Line: Costco is a premier operator trading at a perfection-priced premium that leaves no room for even minor execution slips.
Top 5 Material Risks
- Competitive Pricing and Membership Value: Costco relies on its ability to offer low prices to maintain membership renewals. If Costco fails to provide perceived value, membership fee revenue—a core component of profitability—could decline.
- Economic Conditions: Consumer spending is sensitive to economic downturns. A reduction in discretionary spending directly threatens Costco’s net sales and inventory turnover rates.
- International Expansion and Currency Risk: Operating in multiple countries exposes Costco to foreign currency exchange rate volatility. This can distort the financial results when translating international earnings into U.S. dollars.
- Supply Chain and Inventory Management: Costco must maintain an efficient supply chain to keep costs low. Disruptions in the procurement of merchandise or logistics could lead to stockouts or increased operating expenses.
- Regulatory and Legal Compliance: Costco operates in a complex legal environment. Changes in labor laws, environmental regulations, or tax codes could necessitate significant changes to the business model and increase operating costs.
Financial Impact Map
Competitive Pricing and Membership Value → Membership Fee Revenue → The sustainability of the membership model is essential for maintaining the revenue stream that supports low-margin retail operations.
Economic Conditions → Net Sales → A decline in consumer discretionary spending directly impacts the volume of goods sold across all warehouse locations.
International Expansion and Currency Risk → Net Income → Fluctuations in foreign exchange rates impact the translation of international warehouse performance into the consolidated financial statements.
Supply Chain and Inventory Management → Cost of Sales → Disruptions in the supply chain increase the cost of procuring merchandise, which directly pressures the gross margin.
Regulatory and Legal Compliance → Operating Expenses → New compliance requirements or changes in tax legislation increase the overhead costs required to maintain warehouse operations.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 8-K | Mar 2026 | — |
| 10-Q | Dec 2025 | Nov 2025 |
| 14A | Dec 2025 | — |
| 10-K | Oct 2025 | Aug 2025 |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
GENK Q4 revenue $49.7M down 9%, full-year net loss $20.3M
- ▸Q4 revenue $49.7M, down 9% quarter-over-quarter
- ▸Full-year 2025 net loss $20.3M, or ($0.59) per diluted share
- ▸Opened 15 new locations in 2025, exceeding target of 12-13
- ▸Costco gift card sales $29M in 2025, +150% YoY
- ▸Projecting CPG expansion to 1,500-2,000 grocery locations by end of 2026
Costco to launch first stand-alone gas stations to reduce warehouse parking lot congestion
- ▸First stand-alone 40-pump gas station opening June in Mission Viejo, California
- ▸Second stand-alone location planned for Honolulu, Hawaii in 2027
- ▸Gasoline sales accounted for 10% of total company net revenue in fiscal 2025
- ▸Approximately 50% of members who use gas stations also shop at the warehouse
- ▸Membership fees drive roughly 70% of total company profits
Costco Targets 28 New Warehouse Openings in Fiscal 2026 to Drive Growth
- ▸Fiscal 2026 plan targets 28 new warehouse openings
- ▸FY2026 capital expenditure budget set at approximately $6.5 billion
- ▸Global warehouse count reached 924 as of Q2 fiscal 2026
- ▸18 additional locations planned for remainder of current fiscal year
- ▸Current fiscal year sales and EPS projected to grow 8.3% and 13% YoY
Costco 24-month revenue $136.9B +8.6%, net income $4.04B +12.5%
- ▸24-month revenue $136.9B, up 8.6% YoY
- ▸Net income $4.04B, up 12.5% YoY
- ▸Membership fee revenue $2.68B, up 13.8% YoY
- ▸Membership fees account for 73% of gross profit
- ▸Global membership renewal rates exceed 90%
Costco Q2 Revenue $68.24B +9.1% YoY, Analyst Consensus Price Target $1,100
- ▸Fiscal Q2 2026 net sales $68.24B, +9.10% YoY
- ▸Adjusted comparable sales increased 6.70% YoY
- ▸Consensus analyst price target $1,100.00, implying 13% upside
- ▸60% of covering analysts maintain positive sentiment
- ▸Truist raised price target to $977 from $926, maintains Hold rating
Costco Faces Potential Profit Headwinds From Tariff Refund Lawsuits and High Valuation
- ▸H1 fiscal 2026 revenue $137B, +9% YoY
- ▸H1 fiscal 2026 profit $4B, +13% YoY
- ▸Current P/E ratio at 51x earnings
- ▸Company sued Trump administration for tariff refunds; now facing customer lawsuit for refunds
- ▸Stock has returned ~3,200% since 2000
Costco Q2 Membership Fee Income +13.6% to $1.36B, Paid Households Up 4.8%
- ▸Membership fee income $1,355M, +13.6% YoY
- ▸Paid household members 82.1M, +4.8% YoY
- ▸Executive memberships 40.4M, +9.5% YoY
- ▸US/Canada renewal rate 92.1%; worldwide renewal rate 89.7%
- ▸Digitally-enabled comparable sales +22.6% YoY
Costco to open first standalone U.S. gas station in Mission Viejo by late June
- ▸First standalone U.S. gas station opening in Mission Viejo, CA by late June
- ▸Facility features 17,185-square-foot canopy with 40 fueling positions
- ▸Standalone station model requires active Costco membership for access
- ▸Fuel sales accounted for 10% of total net sales in fiscal 2025
- ▸Second standalone location under construction in Honolulu, expected completion 2027
Costco Q1 2026 Revenue $67.3B +8.3% YoY, Net Income $2.0B +11.3%
- ▸Revenue $67.3B, up 8.3% YoY; net sales $65.98B, up 8.2% YoY
- ▸Membership fees $1.33B, up 14% YoY
- ▸Net income $2.00B, up 11.3% YoY; diluted EPS $4.50
- ▸Comparable sales +6.4%; digitally enabled sales +20.5%
- ▸Operating income $2.46B, up 12.2% YoY
Costco Comparable Sales +7.4% in Q2 Driven by 3.1% Traffic Growth
- ▸Comparable sales +7.4% YoY in fiscal Q2
- ▸Customer traffic +3.1% and average ticket size +4.2%
- ▸JPMorgan raises price target to $1,060 from $1,050
- ▸Bernstein reiterates Outperform, raises price target to $1,170
- ▸Analysts cite warehouse expansion runway as key growth driver