CPT
Real EstateCamden Property Trust
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2016–2025(10yr)| Metric | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $876.4M | $900.9M | $954.5M | $8.7M | $10.8M | $10.5M | $5.2M | $3.5M | $7.1M | $13.0M | +81.7% |
| Net Income | $819.8M | $196.4M | $156.1M | $219.6M | $123.9M | $303.9M | $653.6M | $403.3M | $163.3M | $384.5M | +135.4% |
| FFO | $1.1B | $460.4M | $457.1M | $555.9M | $491.1M | $724.6M | $1.2B | $978.1M | $745.3M | $995.5M | +33.6% |
| FFO Margin | 122.1% | 51.1% | 47.9% | 6392.6% | 4547.0% | 6880.0% | 23720.8% | 28343.1% | 10442.9% | 7677.1% | -2765.8pp |
| Net Margin | 93.5% | 21.8% | 16.4% | 2525.6% | 1147.3% | 2885.6% | 12598.6% | 11686.7% | 2288.0% | 2964.9% | +676.9pp |
| EPS (Diluted) | $9.05 | $2.13 | $1.63 | $2.22 | $1.24 | $2.96 | $6.04 | $3.70 | $1.50 | $3.54 | +136.0% |
1. THE BIG PICTURE
Camden Property Trust is navigating a transition where its historical focus on "culture-led" management and geographical diversity is being tested by a heavy debt burden and a cooling rental market. While the most recent quarter showed a jump in net income per share, the outlook for 2026 suggests a period of stagnation, with same-property net operating income expected to shrink as expenses outpace modest revenue gains.
2. WHERE THE RISKS HIT HARDEST
The "sophisticated property management" capability is threatened by the average lease term of approximately fourteen months, which allows residents to exit quickly during economic downturns and directly impacts the primary source of cash flow (Risks). Furthermore, the "conservative financial structure" is challenged by $3.9 billion in outstanding debt and the REIT requirement to distribute 90% of taxable income, which leaves minimal cash to pay down principal (Risks). Finally, the strategy of "capital recycling" is threatened by capital market volatility, which could prevent Camden Property Trust from securing the financing needed to fund its $135 million to $155 million construction pipeline for 2026 (Risks).
3. WHAT THE NUMBERS SAY TOGETHER
While Camden Property Trust reports a high TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter revenue growth figure in XBRL data, same-property net operating income (NOI) remained flat at 0.0% in the most recent quarter (8-K). This suggests that top-line expansion is likely being driven by acquisitions or new developments rather than the organic performance of the existing portfolio. Sentiment appears cautious, with short interest at 6.2% of the float, despite management’s assertion that new multifamily supply levels in their submarkets remain "manageable" (10-Q).
The financial outlook confirms a tightening environment: for 2026, management expects property expenses to grow by 3.0% at the midpoint, significantly faster than the projected 0.75% growth in property revenues (8-K). This divergence accounts for the expected contraction in same-property NOI and suggests that Camden Property Trust is struggling to pass inflationary costs on to residents.
4. IS IT WORTH IT AT THIS PRICE?
At 13.3x P/FFO, Camden Property Trust is trading in line with the peer median (Peer Benchmarking). According to the CAPM analysis, the market is pricing in approximately 1.5% long-term growth.
This valuation appears full, as there is little evidence in the current fundamentals to support that implied rate. Management’s own guidance for 2026 anticipates a same-property NOI decline of 0.50% at the midpoint (8-K). While Camden Property Trust trades at a lower P/FFO than MAA (14.1x), its dividend yield of 4.0% is lower than peers like Equity Residential (4.5%) and Invitation Homes (4.6%), offering investors less immediate income to compensate for the risks associated with its $3.9 billion debt load.
5. WHAT WOULD CHANGE THIS VIEW?
- Constructive if same-property revenue growth exceeds the 1.75% upper bound of 2026 guidance, signaling a resurgence in rental demand or higher-than-expected occupancy.
- Cautious if interest rates rise, as Camden Property Trust utilizes variable-rate debt through its unsecured term loan and commercial paper program (Risks).
- Cautious if 2026 construction costs exceed the $155 million estimate due to supply chain disruptions or permit delays (Risks).
6. BOTTOM LINE
Structural Advantage: Economies of scale within core markets combined with a "Never Stop Learning" culture that reduces employee turnover and enhances property-level productivity.
Bottom Line: Camden Property Trust is a fairly valued REIT whose 2026 growth prospects are hampered by rising operating expenses and a restrictive debt profile.
1. Top 5 Material Risks
- Capital Market Volatility: Camden Property Trust may be unable to secure necessary financing outside of its revolving credit facility or commercial paper program, which would hinder its ability to execute growth strategies or respond to competitive pressures.
- Economic Sensitivity: Weakened economic conditions, including job losses and high unemployment, directly impact rental rates and occupancy levels, which are the primary drivers of Camden Property Trust's cash flows.
- Development and Construction Exposure: Camden Property Trust expects to incur between $135 million and $155 million in construction costs for three projects in 2026, alongside $50 million to $60 million for new development starts; these activities face risks of cost overruns, permit delays, and supply chain disruptions.
- Debt Obligations: As of December 31, 2025, Camden Property Trust held approximately $3.9 billion in outstanding debt, which limits financial flexibility and increases vulnerability to adverse economic conditions.
- Interest Rate Risk: Camden Property Trust utilizes variable-rate debt, including an unsecured term loan, a revolving credit facility, and a commercial paper program; rising interest rates increase interest expense and the cost of refinancing, potentially lowering the value of its real estate assets.
2. Company-Specific Risks
- General Contracting Liabilities: A wholly-owned subsidiary provides general contracting services to third parties, assuming the risk for cost and time estimate overruns and potential trailing liabilities for negligent construction that may persist for years.
- Land Impairment: Camden Property Trust holds land for future development and recorded impairment charges on two parcels in 2025; future declines in fair market value below the carrying basis of these holdings would necessitate further impairment charges.
- Cybersecurity and AI Integration: Camden Property Trust is expanding its use of generative artificial intelligence and cloud-based systems, increasing its exposure to data breaches, ransomware, and third-party vendor security failures that could disrupt operations.
- Acquisition Integration: Camden Property Trust’s strategy to acquire operating properties carries risks related to the successful integration of new assets, including potential inaccuracies in estimates for repositioning costs and the inability to achieve expected returns.
3. Regulatory/Legal Risks
- REIT Qualification: Failure to meet organizational and operational requirements, such as the 90% adjusted taxable income distribution rule, could result in the loss of REIT status, subjecting Camden Property Trust to federal and state income taxes for the year of failure and the four subsequent years.
- Rent Control Legislation: Various jurisdictions where Camden Property Trust operates are considering or have enacted rent control or stabilization laws, which limit the ability to increase rents, charge fees, or recover operating expenses.
- Tax Law Changes: Legislative or administrative changes to tax laws, including those affecting REIT qualification, could increase the cost of operations or reduce the cash available for shareholder distributions.
4. Financial Impact Map
Capital Market Volatility → Liquidity and Cash Flows → Inability to secure financing on acceptable terms could prevent the execution of growth strategies and impact the ability to make distributions. Economic Sensitivity → Rental Revenues → Declines in occupancy and market rental rates directly reduce the primary income source for Camden Property Trust. Development and Construction Exposure → Net Income → Costs related to the abandonment of unfeasible development opportunities or construction overruns reduce profitability. Debt Obligations → Cash Available for Distributions → The requirement to distribute 90% of adjusted taxable income limits the cash available to meet required principal payments on $3.9 billion of debt. Interest Rate Risk → Interest Expense → Increases in market indexes directly raise the cost of variable-rate debt, reducing net income and cash available for debt service.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Feb 2026 | — |
| 10-Q | Nov 2025 | Sep 2025 |
| 14A | Mar 2025 | — |