DLR
Real EstateDigital Realty
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2009–2025(17yr)| Metric | FY 2009 | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $637.1M | $865.4M | $1.1B | $1.3B | $1.5B | $1.6B | $1.8B | $2.1B | $2.5B | $3.0B | $3.2B | $3.9B | $4.4B | $4.7B | $5.5B | $5.6B | $6.1B | +10.0% |
| Net Income | $87.7M | $102.3M | $156.3M | $210.3M | $314.5M | $200.2M | $296.7M | $426.2M | $248.3M | $331.2M | $579.8M | $356.4M | $1.7B | $377.7M | $948.8M | $602.5M | $1.3B | +117.2% |
| FFO | $285.7M | $366.2M | $466.7M | $592.9M | $790.0M | $738.7M | $867.2M | $1.1B | $1.1B | $1.5B | $1.7B | $1.7B | $3.2B | $2.0B | $2.6B | $2.4B | $3.2B | +34.9% |
| FFO Margin | 44.8% | 42.3% | 43.9% | 46.4% | 53.3% | 45.7% | 49.2% | 52.5% | 44.4% | 49.8% | 54.3% | 44.1% | 72.2% | 41.7% | 48.3% | 42.7% | 52.4% | +9.7pp |
| Operating Income | $177.8M | $242.3M | $304.3M | $366.1M | $381.8M | $258.7M | $401.9M | $497.3M | $451.3M | $549.8M | $594.2M | $557.5M | $694.0M | $590.0M | $524.5M | $471.9M | $658.5M | +39.6% |
| Operating Margin | 27.9% | 28.0% | 28.6% | 28.6% | 25.8% | 16.0% | 22.8% | 23.2% | 18.4% | 18.0% | 18.5% | 14.3% | 15.7% | 12.6% | 9.6% | 8.5% | 10.8% | +2.3pp |
| Net Margin | 13.8% | 11.8% | 14.7% | 16.4% | 21.2% | 12.4% | 16.8% | 19.9% | 10.1% | 10.9% | 18.1% | 9.1% | 38.6% | 8.0% | 17.3% | 10.8% | 21.4% | +10.6pp |
| EPS (Diluted) | $0.61 | $0.68 | $1.32 | $1.48 | $2.12 | $0.99 | $1.56 | $2.20 | $0.99 | $1.21 | $2.35 | $1.00 | $5.94 | $1.11 | $3.00 | $1.61 | $3.58 | +122.4% |
1. THE BIG PICTURE
Digital Realty is positioning itself as the essential physical layer for the artificial intelligence era, using a 300-center global footprint to create "interconnected data communities" that are difficult for rivals to replicate. While it is outgrowing most of its peers, Digital Realty is operating a capital-intensive utility model that requires constant debt financing and leaves it highly exposed to the health of a few massive technology tenants.
2. WHERE THE RISKS HIT HARDEST
The "global scale" Digital Realty cites as a primary advantage is directly threatened by its power supply dependency. Because Digital Realty relies on third-party utilities, its operating margins are vulnerable to grid modernization charges and carbon regulations that it may not be able to pass on to customers (10-K Item 1A). Furthermore, the "customer stickiness" created by tenant-funded improvements is undermined by extreme revenue concentration. While these improvements make it hard for tenants to leave, the fact that the top 20 customers account for 51% of annualized recurring revenue means a single tenant's financial distress would immediately impair the cash available for stockholder dividends (10-K Item 1A).
3. WHAT THE NUMBERS SAY TOGETHER
Digital Realty is outgrowing its largest direct competitor, Equinix (+10.0% vs. +5.4% revenue growth), yet it operates with significantly thinner margins. Its 12.1% operating margin is a fraction of the 49.6% seen at Prologis or the 45.6% at American Tower (XBRL). This suggests that while Digital Realty is successfully winning large-scale "Turn-Key" and "Powered Base Building" contracts, these wholesale-style deals are much more expensive to operate than the specialized tower or logistics models of its peers. The 3.9% short interest indicates that a segment of the market remains skeptical of this high-growth, low-margin trade-off (Yahoo Finance). Recent financing activity, including the issuance of €1.7 billion in new notes in 2025, underscores a continuous need for fresh capital to maintain this trajectory (10-Q).
4. IS IT WORTH IT AT THIS PRICE?
At 20.3x P/FFO, Digital Realty is priced in line with the peer median of 21.0x. The market is currently pricing in approximately 5.8% long-term growth (CAPM analysis). This expectation is supported by Digital Realty's recent 10% revenue growth and its aggressive expansion into new markets like Indonesia through joint ventures (10-Q). However, the valuation is sensitive to any deceleration; if growth were to slow to a GDP-pace of 2.5%, the justified multiple would drop to 12.1x, representing nearly 40% downside (CAPM analysis). The current price is fair only if Digital Realty can maintain its growth lead over Equinix while keeping its debt-to-Adjusted EBITDAEBITDAEarnings Before Interest, Taxes, Depreciation & Amortization — a rough proxy for operating cash profit, stripping out accounting adjustments ratio near its 5.5x target.
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if the debt-to-Adjusted EBITDAEBITDAEarnings Before Interest, Taxes, Depreciation & Amortization — a rough proxy for operating cash profit, stripping out accounting adjustments ratio exceeds the 5.5x management target, signaling that expansion costs are outstripping earnings growth (10-Q).
- Constructive if operating margins trend toward the 20% level, indicating that higher-margin "interconnection" and "ServiceFabric" products are becoming a larger share of the business mix (XBRL).
- Cautious if revenue concentration among the top three customers rises above the current 26%, further increasing Digital Realty's vulnerability to a single tenant's budget cuts (10-K Item 1A).
6. BOTTOM LINE
Structural Advantage: High switching costs driven by "interconnected data communities" and significant infrastructure improvements installed at the customer's expense. Bottom Line: Digital Realty is a vital but low-margin utility for the AI economy, and its current valuation is a fair bet on continued cloud expansion provided it can manage its $18.6 billion debt load.
1. Top 5 Material Risks
- Customer Concentration: As of December 31, 2025, the 20 largest customers represented approximately 51% of total annualized recurring revenue, with the top three customers alone accounting for 26%. A default or non-renewal by these key tenants would materially impact cash available for distribution.
- Power Supply Dependency: Digital Realty relies on third-party utility providers for power. Service failures, load-shedding, or price increases—driven by factors like grid modernization charges or carbon emission regulations—could force Digital Realty to absorb costs or face competitive disadvantages if it cannot pass these expenses to customers.
- Debt and Refinancing: With $18.6 billion in total consolidated indebtedness as of December 31, 2025, Digital Realty faces risks related to interest rate fluctuations and the ability to refinance maturing debt. High debt service obligations reduce the cash flow available for working capital and expansion.
- Competition and Occupancy: Digital Realty competes with global providers like Equinix and NTT. An oversupply of data center space or competitors offering lower rental rates could lead to reduced occupancy, lower rental income, and delays in leasing vacant or newly developed space.
- Cybersecurity and Infrastructure Failure: Digital Realty is vulnerable to cyberattacks and physical infrastructure failures (e.g., mechanical or telecommunications outages). Such events could trigger service level credits against rent payments, contractual liability, or the right for customers to terminate agreements.
2. Company-Specific Risks
- Geographic Concentration: 21.4% of total annualized rent as of December 31, 2025, is derived from the Northern Virginia metropolitan area, making Digital Realty’s revenue sensitive to local economic downturns or regulatory changes in that specific region.
- Development and Speculative Building: Digital Realty had approximately 9.7 million square feet under active development as of December 31, 2025. Building on a speculative basis without signed customer agreements exposes Digital Realty to significant capital risk if it cannot lease the space at favorable rates.
- REIT Qualification: Failure to qualify as a Real Estate Investment Trust (REIT) would subject Digital Realty to federal and state corporate income taxes, significantly reducing cash available for distribution to stockholders.
- Joint Venture Complexity: Investments in joint ventures limit Digital Realty’s sole decision-making authority, potentially leading to disputes over development budgets or sales of property that could result in missed opportunities or litigation.
3. Regulatory/Legal Risks
- Environmental Liability: Under CERCLA and similar laws, Digital Realty may be held strictly, jointly, and severally liable for the investigation and remediation of hazardous substances at its properties, regardless of whether Digital Realty caused the contamination.
- Cybersecurity Disclosure: Digital Realty previously cooperated with an SEC Division of Enforcement investigation regarding the adequacy of its cybersecurity risk disclosures and related controls, which concluded in December 2025 without enforcement action.
- Americans with Disabilities Act (ADA): Non-compliance with the ADA or similar local laws could require Digital Realty to incur substantial, unanticipated costs to modify its properties.
4. Financial Impact Map
Customer Concentration → Total Annualized Recurring Revenue → 51% of revenue is generated by the 20 largest customers. Power Supply Dependency → Operating Expenses → Utilities represent the largest expense category for Digital Realty. Debt and Refinancing → Cash Available for Distribution → $18.6 billion in debt requires significant cash flow for interest and principal payments. Competition and Occupancy → Rental Revenue → Increased supply or lower market rates could force rent reductions or lead to higher vacancy rates. Cybersecurity and Infrastructure Failure → Net Operating Income → Service level commitments may require Digital Realty to issue rent credits or pay monetary damages for outages.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Feb 2026 | — |
| 10-Q | Oct 2025 | Sep 2025 |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Digital Realty Trust closes $3B U.S. hyperscale data center fund for AI expansion
- ▸Closed $3B U.S. hyperscale data center fund from global institutional investors
- ▸Appointed two senior executives to Strategic Private Capital team
- ▸Shift toward capital-partnership model to fund U.S. data center pipeline
- ▸Strategy aims to mitigate balance sheet risk for large-scale AI infrastructure projects
- ▸Fund structure introduces new fee-based revenue and governance layers
Digital Realty closes $3.25 billion U.S. hyperscale data center fund
- ▸Secured $3.25 billion in equity commitments for inaugural U.S. hyperscale data center fund
- ▸Digital Realty retains 20% ownership interest in the fund portfolio
- ▸Fund focuses on development in Tier I metros including Northern Virginia and Santa Clara
- ▸Michael Yang appointed Managing Director of Fund Management
- ▸Bradley Petersen appointed Managing Director of Private Capital Fund Raising
Digital Realty enters Milan market with 84MW campus; secures Samsung Seoul colocation deal
- ▸Entering Milan market with planned 84 MW data center campus
- ▸Supplying Samsung Electronics with enterprise colocation at ICN10 facility in Seoul
- ▸Milan expansion includes initial 8 MW facility development
- ▸Projected 2028 financials: $7.9B revenue and $1.0B earnings
- ▸Hyperscale fund launch targets up to $10B in potential investments