DVN
EnergyDevon Energy
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2007–2025(19yr)| Metric | FY 2007 | FY 2008 | FY 2009 | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.0B | $13.9B | $8.0B | $9.9B | $11.5B | $9.5B | $10.4B | $19.6B | $13.1B | $12.2B | $13.9B | $10.7B | $6.2B | $4.8B | $12.2B | $19.2B | $15.3B | $15.9B | $17.2B | +7.8% |
| Gross Profit | — | — | — | — | — | — | — | — | — | $9.4B | $10.3B | $6.4B | $3.4B | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — | — | 76.9% | 74.1% | 59.4% | 54.8% | — | — | — | — | — | — | — |
| Operating Income | — | — | — | — | $4.6B | $148.0M | $621.0M | $4.7B | -$20.7B | -$2.9B | — | — | — | — | — | — | — | — | — | — |
| Operating Margin | — | — | — | — | 40.4% | 1.6% | 6.0% | 24.0% | -157.7% | -23.7% | — | — | — | — | — | — | — | — | — | — |
| Net Income | $3.6B | -$2.1B | -$2.5B | $4.5B | $4.7B | -$206.0M | -$20.0M | $1.6B | -$14.5B | -$3.3B | $898.0M | $3.1B | -$355.0M | -$2.7B | $2.8B | $6.0B | $3.7B | $2.9B | $2.6B | -8.6% |
| Net Margin | 36.2% | -15.5% | -30.9% | 45.8% | 41.1% | -2.2% | -0.2% | 8.2% | -110.0% | -27.1% | 6.4% | 28.5% | -5.7% | -55.5% | 23.0% | 31.4% | 24.6% | 18.1% | 15.4% | -2.8pp |
| Free Cash Flow | $941.0M | $565.0M | -$142.0M | -$998.0M | -$1.3B | -$3.3B | $5.2B | -$481.0M | $3.8B | -$141.0M | $2.9B | — | — | — | $2.9B | $6.0B | $2.7B | $3.0B | $3.1B | +5.5% |
| FCF Margin | 9.4% | 4.1% | -1.8% | -10.0% | -11.4% | -34.4% | 49.8% | -2.5% | 28.8% | -1.2% | 20.5% | — | — | — | 23.8% | 31.2% | 17.4% | 18.5% | 18.1% | -0.4pp |
| EPS (Diluted) | $8.00 | $-4.85 | $-5.58 | $10.31 | $11.25 | $-0.52 | $-0.06 | $3.91 | $-35.55 | $-6.52 | $1.70 | $6.10 | $-0.89 | $-7.12 | $4.19 | $9.12 | $5.84 | $4.56 | $4.17 | -8.6% |
1. THE BIG PICTURE
Devon Energy is currently a paradox: it is producing more oil and gas than ever, yet its profitability is shrinking as it battles a 2.7 percentage point drop in net margins. The announced merger with Coterra Energy is a clear admission that in a world of volatile prices, scale is the only remaining defense for an independent producer.
2. WHERE THE RISKS HIT HARDEST
Devon Energy’s "low-cost structure" and "high-quality inventory" (14A Proxy) are directly threatened by the physical reality of its assets: production rates naturally decline as reserves are depleted (10-K Item 1A). This creates a permanent need for capital-intensive exploration. If commodity prices drop—having historically swung from $120 to under $50 per barrel—the cash flow required to fund these "repeatable opportunities" and maintain the 4.0% buyback yield could vanish. This vulnerability is already visible in the Delaware Basin, Devon Energy’s largest segment, where revenue fell from $5.2 billion to $4.6 billion in a single year despite management’s focus on the region (10-K MD&A).
3. WHAT THE NUMBERS SAY TOGETHER
While Devon Energy’s revenue grew by 7.8% (TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter), its gross margin of 47.7% is the lowest among its peers (XBRL). This indicates that Devon Energy is a higher-volume, lower-efficiency operator compared to peers like Occidental (87.9% gross margin). Recent results reinforce this pressure: fourth-quarter 2025 earnings fell to $562 million from $693 million in the prior quarter, even though production exceeded the top end of guidance (8-K). This divergence proves that "operational excellence" cannot fully offset the impact of falling realized prices. Short interest stands at 3.5% of the float, suggesting the market is not yet fully convinced that Devon Energy's "business optimization" can reverse the trend of compressing margins.
4. IS IT WORTH IT AT THIS PRICE?
At 9.9x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, Devon Energy is attractively valued, trading at a 30% discount to the peer median of 14.1x. The current price implies the market expects long-term growth of only 0.5% (CAPM analysis). This valuation seems overly punitive given that Devon Energy’s revenue growth is currently outpacing peers like EOG and Occidental. If Devon Energy can achieve even modest GDP-paced growth of 2.5%, sensitivity models suggest a justified multiple of 18.5x. The deep discount is likely a reflection of Devon Energy’s bottom-tier gross margins and the uncertainty surrounding the Coterra merger, but for investors who believe in the "enhanced scale" thesis, the entry point is historically cheap.
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if the Coterra merger, expected to close in Q2 2026, fails to immediately "improve margins" or if the combined company’s net debt rises significantly above the current $8.16 billion (8-K).
- Constructive if first-quarter 2026 production exceeds the 843,000 Boe per day guidance despite the 1% reduction expected from severe winter weather (8-K).
- Constructive if Devon Energy achieves the remaining 15% of its $1 billion business optimization target, signaling that the low-cost structure is finally stabilizing (8-K).
6. BOTTOM LINE
Structural Advantage: A multi-basin portfolio in top U.S. resource plays that supports a top-tier 4.0% buyback yield through disciplined, repeatable drilling. Bottom Line: Devon Energy is a high-output producer priced as a laggard, offering a compelling value opportunity if the Coterra merger delivers its promised scale.
1. Top 5 Material Risks
- Commodity Price Volatility: Devon Energy’s financial condition and results of operations are highly dependent on the supply and demand for oil, gas, and NGLs. Historical prices have ranged from over $120 per Bbl and $9.50 per MMBtu to under $50 per Bbl and $1.60 per MMBtu.
- Reserve Uncertainty and Depletion: Because production rates decline as reserves are depleted—particularly in unconventional assets—Devon Energy must conduct successful exploration or acquisitions to avoid material declines in production. Failure to replace reserves would adversely affect financial condition and future net revenue.
- Operational Hazards: Drilling and production activities involve substantial costs and risks, including dry holes, equipment failures, and environmental hazards. These events can result in a partial or total loss of investment in a property and significant remediation liabilities.
- Midstream Infrastructure Constraints: Devon Energy relies on third-party midstream facilities to process and transport production. Interruptions or capacity constraints can force Devon Energy to curtail production or secure alternative takeaway capacity on less favorable terms.
- Regulatory and Environmental Compliance: Operations are subject to extensive federal, state, and local regulations. Compliance requires substantial capital and operating costs, and failure to adhere to these laws can result in significant fines, penalties, or injunctions limiting operations.
2. Company-Specific Risks
- Merger Integration: The pending merger with Coterra carries the risk that Devon Energy may fail to realize anticipated synergies, incur higher-than-expected integration costs, or lose key employees, potentially impacting the ability to increase dividends and share repurchases.
- Termination Fee Exposure: If the merger agreement with Coterra is terminated under certain circumstances, Devon Energy may be required to pay a termination fee of $865 million.
- Artificial Intelligence Implementation: Devon Energy is integrating AI into its information systems; failure to effectively implement these technologies or the generation of flawed content could put Devon Energy at a competitive disadvantage.
- Activist Shareholder Distraction: Campaigns by activist shareholders could distract the Board of Directors and employees from long-term strategy and require Devon Energy to incur increased advisory fees.
3. Regulatory/Legal Risks
- Federal Lands Regulation: New rules adopted in April 2024 by the Department of the Interior enhance bonding requirements and increase royalty and rental rates for federal leases, which could adversely impact operations in the Delaware and Powder River Basins.
- Methane Emissions Fees: The Inflation Reduction Act (IRA) imposes a fee on excess methane emissions. While the current administration delayed the fee until 2034, future policy changes could accelerate this timeline.
- Climate Superfund Laws: New York and Vermont have passed "Climate Superfund" laws assessing fees on emitters based on historical carbon dioxide releases. Devon Energy has been identified by New York as a potentially responsible party.
- Corporate Alternative Minimum Tax (CAMT): The IRA includes a 15% CAMT on certain financial statement income, which could increase tax obligations and impact cash flows.
4. Financial Impact Map
Commodity Price Volatility → Revenue → Realized prices on sales of oil, gas, and NGLs are subject to market fluctuations. Reserve Depletion → Future Net Revenue → Material revisions to proved reserves directly impact estimates of future profitability. Operational Hazards → Operating Expenses → Well-control events and remediation efforts result in clean-up costs and potential liabilities. Midstream Constraints → Revenue → Production curtailments due to lack of takeaway capacity reduce the volume of commodities sold. Regulatory Compliance → Capital Expenditures and Operating Expenses → Permitting, plugging, and abandonment obligations require substantial ongoing funding.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Feb 2026 | — |
| 10-Q | Nov 2025 | Sep 2025 |
| 14A | Apr 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Devon Energy extends revolving credit facility to 2031, removes 10 bps SOFR spread
- ▸Amended revolving credit facility maturity extended to March 24, 2031
- ▸Removed 10 basis point SOFR credit spread adjustment
- ▸Renewed options for three additional one-year extensions
- ▸Enhanced financial flexibility for capital investment and commodity cycle management
- ▸Projected 2028 revenue $19.3B and earnings $3.0B
Devon Energy to merge with Coterra in $58B all-stock deal, dividend to rise 31%
- ▸Devon-Coterra all-stock merger creates premier independent US shale operator
- ▸Combined entity targets $1B in annual pre-tax synergies by year-end 2027
- ▸Post-merger quarterly dividend expected to increase 31% to $0.315 per share
- ▸New $5B share repurchase authorization planned following deal closure
- ▸Devon Q4 2025 free cash flow $702M, up 12.86% YoY
Devon Energy Q4 EPS $0.82 beats estimates, revenue $4.12B exceeds expectations
- ▸Q4 EPS $0.82 beat consensus estimate of $0.81 by 1.2%
- ▸Q4 revenue $4.12B beat consensus estimate of $4.02B by 2.5%
- ▸Q4 net production 851,000 Boe/d, exceeding guidance range of 828k-844k Boe/d
- ▸Q4 share repurchases totaled $250M with $149M in dividends paid
- ▸Q4 production expenses $861M, down 2.3% year-over-year
Devon Energy to acquire Coterra Energy in all-stock merger closing Q2 2026
- ▸Devon-Coterra merger expected to close Q2 2026
- ▸Post-merger dividend projected to increase 31% to $0.315 per quarter
- ▸New $5 billion-plus share repurchase authorization planned post-merger
- ▸Devon current quarterly dividend $0.24 per share, 2.1% yield
- ▸Devon shares up 22% year-to-date
Devon Energy to merge with Coterra, targeting $1B in annual pre-tax synergies
- ▸Pending merger with Coterra Energy targets $1B in annual pre-tax synergies
- ▸Devon shareholders to retain 54% of combined entity post-merger
- ▸Post-merger quarterly dividend expected to increase 31% to $0.315 per share
- ▸FY2025 free cash flow $3.1B, recovering from negative $853M in 2024
- ▸Q4 2025 production costs $8.60 per Boe, 3% below guidance
Devon Energy Q4 Revenue $4.06B Beats Estimates by 10.7% Despite 10.6% YoY Decline
- ▸Devon Energy Q4 revenue $4.06B, down 10.6% YoY, beat estimates by 10.7%
- ▸Devon Energy EBITDA in line with analyst consensus estimates
- ▸Diversified upstream E&P group Q4 revenues beat consensus estimates by 3.6%
- ▸Chevron Q4 revenue $46.87B, down 10.2% YoY, beat estimates by 2.6%
- ▸Diversified upstream E&P sector share prices up 10.6% on average post-earnings
Devon Energy pending merger with Coterra targets $1B in annual pre-tax synergies
- ▸Pending all-stock merger with Coterra Energy targets $1B annual pre-tax synergies
- ▸Post-merger dividend increase of 31% planned upon deal closure
- ▸FY2025 free cash flow totaled $3.1B
- ▸Signed 2025 gas marketing agreements for 115 MMcf/d total capacity
- ▸Stock up 24% YTD, trading at 10x trailing earnings