FDS
FinancialsFactSet
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2009–2025(17yr)| Metric | FY 2009 | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $622.0M | $641.1M | $726.5M | $805.8M | $858.1M | $920.3M | $1.0B | $1.1B | $1.2B | $1.4B | $1.4B | $1.5B | $1.6B | $1.8B | $2.1B | $2.2B | $2.3B | +5.4% |
| Gross Profit | $412.7M | $434.5M | $481.9M | $530.3M | $551.7M | $566.6M | $601.4M | $639.7M | $654.6M | $690.8M | $771.9M | $798.7M | $805.0M | $972.8M | $1.1B | $1.2B | $1.2B | +2.8% |
| Gross Margin | 66.3% | 67.8% | 66.3% | 65.8% | 64.3% | 61.6% | 59.7% | 56.8% | 53.6% | 51.2% | 53.8% | 53.5% | 50.6% | 52.8% | 53.3% | 54.1% | 52.7% | -1.3pp |
| Operating Income | $211.0M | $221.6M | $238.3M | $273.0M | $269.4M | $302.2M | $331.9M | $349.7M | $352.1M | $366.2M | $438.0M | $439.7M | $474.0M | $475.5M | $629.2M | $701.3M | $748.3M | +6.7% |
| Operating Margin | 33.9% | 34.6% | 32.8% | 33.9% | 31.4% | 32.8% | 33.0% | 31.0% | 28.8% | 27.1% | 30.5% | 29.4% | 29.8% | 25.8% | 30.2% | 31.8% | 32.2% | +0.4pp |
| Net Income | $144.9M | $150.2M | $171.0M | $188.8M | $198.6M | $211.5M | $241.1M | $338.8M | $258.3M | $267.1M | $352.8M | $372.9M | $399.6M | $396.9M | $468.2M | $537.1M | $597.0M | +11.2% |
| Net Margin | 23.3% | 23.4% | 23.5% | 23.4% | 23.1% | 23.0% | 23.9% | 30.1% | 21.1% | 19.8% | 24.6% | 25.0% | 25.1% | 21.5% | 22.4% | 24.4% | 25.7% | +1.3pp |
| Free Cash Flow | $183.7M | $190.3M | $177.8M | $209.4M | $251.3M | $247.3M | $280.8M | $283.4M | $283.7M | $352.1M | $367.8M | $428.2M | $493.9M | $487.1M | $584.8M | $614.7M | $617.5M | +0.5% |
| FCF Margin | 29.5% | 29.7% | 24.5% | 26.0% | 29.3% | 26.9% | 27.9% | 25.1% | 23.2% | 26.1% | 25.6% | 28.7% | 31.0% | 26.4% | 28.0% | 27.9% | 26.6% | -1.3pp |
| EPS (Diluted) | $2.97 | $3.13 | $3.61 | $4.12 | $4.45 | $4.92 | $5.71 | $8.19 | $6.51 | $6.78 | $9.08 | $9.65 | $10.36 | $10.25 | $12.04 | $13.91 | $15.55 | +11.8% |
1. THE BIG PICTURE
FactSet is a "toll-booth" business for the global financial industry, owning the exclusive rights to issue CUSIP identifiers while embedding its software so deeply into client operations that it handles their most sensitive proprietary portfolio data. Its current strategy focuses on defending this moat against the industry-wide shift toward passive investing by aggressively integrating AI-driven automation and cloud-based delivery.
2. WHERE THE RISKS HIT HARDEST
FactSet’s "workflow integration" is threatened by "cybersecurity and data security" risks because FactSet is "entrusted with significant amounts of our clients' own proprietary data" (10-K Item 1); any breach would destroy the trust that makes its platform "central to client operations." Furthermore, its "open platform" strategy is vulnerable to "operational disruptions" because the business relies on a "single primary cloud computing provider" for the majority of its support (10-K Item 1A). Finally, the "strategic priority" of innovating with AI could be hampered by "internal control deficiencies" in IT systems, which currently affect the very processes—revenue and accounts receivable—that must track the success of these new commercial transactions.
3. WHAT THE NUMBERS SAY TOGETHER
While revenue grew 6.9% in the most recent quarter (8-K), net income rose only 1.7% (10-Q), suggesting that FactSet is spending heavily on the "product and infrastructure" investments cited by management to maintain its competitive edge. The 10.3% short interest (Yahoo Finance) indicates significant market skepticism, likely tied to the "material weakness" in IT controls that FactSet does not expect to fully remediate until fiscal 2026. The recent 6.9% revenue growth represents an acceleration over the 5.4% TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter rate (XBRL), a shift driven largely by 7.9% growth in the Americas (10-Q). This suggests that despite the "intense competition" cited in risk filings, FactSet’s core market remains robust.
4. IS IT WORTH IT AT THIS PRICE?
At 11.3x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, FactSet trades at a 44% discount to the peer median of 20.2x (Peer Benchmarking). This valuation implies a long-term growth rate of just 0.5% (CAPM analysis), which appears overly pessimistic given FactSet’s 5.4% TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter revenue growth and 22.7% FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin. The discount is likely a "transparency tax" imposed by investors due to the IT control weaknesses and the high short interest. If growth merely matches a 2.5% GDP pace, the sensitivity analysis suggests a justified multiple of 16.3x. FactSet is attractively valued because this deep discount is paired with a 4.2% buyback yield—the second-highest in its peer group—and a dominant 32.7% operating margin (XBRL).
5. WHAT WOULD CHANGE THIS VIEW?
- Constructive if the material weakness in IT general controls is remediated ahead of the fiscal 2026 target, likely triggering a valuation re-rating toward the peer median.
- Cautious if organic ASV growth falls below the $100 million guidance floor, signaling that the shift to passive investing is finally eroding the core subscription base.
- Cautious if the "limited number of suppliers" for critical data sets results in a repricing that compresses the current 53% gross margin.
6. BOTTOM LINE
Structural Advantage: High switching costs from deep workflow integration and a legal monopoly as the exclusive global issuer of CUSIP and CINS identifiers. Bottom Line: FactSet is a high-margin cash generator trading at a steep discount due to fixable internal control issues, offering a compelling entry point for investors who believe its "CUSIP monopoly" remains intact.
1. Top 5 Material Risks
- Cybersecurity and Data Security: FactSet manages sensitive client data and relies on third-party providers, exposing it to cyber-attacks, employee error, and system failures. These incidents could lead to litigation, regulatory actions, and loss of client confidence.
- Internal Control Deficiencies: FactSet identified a material weakness in its internal control over financial reporting regarding IT general controls supporting revenue, accounts receivable, and deferred revenue processes. Failure to remediate these by fiscal 2026 could impair the accuracy of financial reporting.
- Operational Disruptions: FactSet’s reliance on a single primary cloud computing provider and the potential for infrastructure failures or natural disasters could cause prolonged service outages, leading to client loss and reputational damage.
- Competitive Pricing and Market Shift: Intense competition and a shift from active to passive investing may reduce demand for FactSet’s products, potentially leading to lower revenues and Annual Subscription Value (ASV).
- Integration of Acquisitions: FactSet’s growth strategy involves acquisitions, such as the recent purchases of Irwin, LiquidityBook, and LogoIntern. Failure to effectively integrate these businesses or realize anticipated synergies could disrupt operations and increase costs.
2. Company-Specific Risks
- Content Supplier Dependency: Two data suppliers each represent more than 10% of FactSet’s total content costs for fiscal 2025; the loss or increased cost of these relationships could harm operating margins.
- Management Transitions: Recent changes in executive leadership, including the Chief Executive Officer, create risks regarding the loss of institutional knowledge and potential disruption to strategic execution.
- Open Source Software Exposure: The use of open source code in proprietary applications carries the risk that licenses could be construed to require the public release of FactSet’s source code, potentially aiding competitors.
- Geographic Concentration: Approximately 80% of FactSet’s employees are located outside the U.S., primarily in India and the Philippines, exposing FactSet to risks related to foreign labor costs, political instability, and regulatory changes.
3. Regulatory/Legal Risks
- Sales Tax Dispute: FactSet resolved a multi-year sales tax dispute with the Commonwealth of Massachusetts for a total charge of approximately $66.2 million.
- Global Data Privacy: FactSet is subject to evolving privacy laws including the EU’s GDPR, China’s Personal Information Protection Law, and India’s Digital Personal Data Protection Act, which impact the cross-border transfer of data.
- Financial Regulation: Clients are increasingly passing on regulatory burdens, such as the EU’s Digital Operational Resilience Act (DORA), which requires FactSet to invest in specific security and operational standards.
- Litigation: FactSet is currently party to a purported class action lawsuit (Dinosaur Financial Group LLC et al. v. S&P Global, Inc. et al) related to the acquisition and operation of the CGS business.
4. Financial Impact Map
Cybersecurity and Data Security → Operating Results/Financial Condition → Potential for litigation, regulatory fines, and loss of client revenue. Internal Control Deficiencies → Financial Statements → Risk of material misstatement in annual or interim financial statements. Operational Disruptions → Revenues and ASV → Potential for client loss and reduced demand for services due to service outages. Competitive Pricing and Market Shift → Revenues and ASV → Pricing pressure and reduced demand from active investment managers could lower top-line growth. Acquisition Integration → Results of Operations → Increased costs and potential for failure to achieve anticipated returns on invested capital.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-Q | Jan 2026 | Nov 2025 |
| 8-K | Dec 2025 | — |
| 14A | Oct 2025 | — |
| 10-K | Oct 2025 | Aug 2025 |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Thomson Reuters Q4 Earnings Beat Estimates Amid Strategic AI Expansion Plans
- ▸Q4 earnings per share exceeded analyst expectations
- ▸Stock price rose following positive quarterly results
- ▸Company outlined roadmap for artificial intelligence integration
- ▸Management addressed investor concerns regarding AI-driven market disruption
FactSet Q2 EPS beats estimates driven by partnership growth and strong liquidity
- ▸Q2 earnings per share beat analyst estimates
- ▸Annual Subscription Value (ASV) growth remains a primary driver
- ▸Strong liquidity position supports ongoing shareholder return programs
- ▸Strategic partnerships contributing to steady revenue growth
- ▸Company maintains positive outlook for long-term financial performance
FactSet Q2 Revenue $611M +7.1% YoY, EPS $4.46 Beats Estimates; FY Guidance Raised
- ▸Q2 revenue $611M, up 7.1% YoY, beating analyst forecasts
- ▸Adjusted EPS $4.46, exceeding Wall Street expectations
- ▸FY26 revenue guidance raised to $2.45B–$2.47B
- ▸FY26 adjusted EPS guidance increased to $17.25–$17.75 per share
FactSet Q1 Revenue $611M +7.1% YoY, EPS $4.46 Beats Estimates
- ▸Q1 revenue $611M, up 7.1% YoY, beating estimates by 1.1%
- ▸Non-GAAP EPS $4.46, beating consensus estimates by 1.9%
- ▸Raised FY revenue guidance midpoint to $2.46B from $2.44B
- ▸Raised FY adjusted EPS guidance midpoint to $17.50
- ▸Enterprise-wide contracts now cover larger revenue share, extending duration by 30%
RH projects Q1 revenue decline of 2% to 4% citing tariff and weather headwinds
- ▸Q1 revenue projected to decline 2% to 4%
- ▸Tariff impacts cited as primary headwind for current quarter
- ▸Adverse weather conditions negatively affecting Q4 and Q1 performance
FactSet raises FY26 revenue guidance to $2.45B–$2.47B, launches new AI banking tools
- ▸Raised FY26 revenue guidance to $2.45B–$2.47B
- ▸Raised FY26 GAAP diluted EPS guidance to $14.85–$15.35
- ▸Launched alpha version of FactSet AI for Banking
- ▸Partnered with Finster AI to integrate data into AI-powered workflows
- ▸Q2 net income and EPS declined year-over-year despite revenue growth
FactSet Q2 organic ASV +6.7% to $2.45B, raises FY26 revenue and EPS guidance
- ▸Organic ASV +6.7% YoY to $2.45 billion
- ▸Added 98 net new clients in Q2
- ▸Adjusted operating margin 35%, down from 37.3% YoY
- ▸Raised FY26 revenue and EPS guidance
- ▸48 of top 50 clients now using at least three AI solutions
FactSet Q2 revenue $611M +7.1% YoY, EPS $4.46 beats estimates
- ▸Revenue $611.02M, +7.1% YoY, beat estimates by 0.99%
- ▸EPS $4.46, beat consensus estimate of $4.37 by 2.03%
- ▸Total Annual Subscription Value $2.45B, vs $2.44B estimate
- ▸Total users 241,352, vs 233,287 estimate
- ▸Total clients 9,101, vs 9,111 estimate
FactSet Q2 EPS $4.46 beats by 2.1%, revenue $611M rises 7.1% YoY
- ▸Q2 EPS $4.46, up 4.2% YoY, beating consensus by 2.1%
- ▸Revenue $611M, up 7.1% YoY, exceeding estimates
- ▸Organic ASV $2.4B, up 6.7% year-over-year
- ▸Added 98 new clients, bringing total to 9,101
- ▸Adjusted operating margin 35%, down 230 basis points YoY
FactSet Q2 EPS $4.46 beats estimates, revenue $611.02M up 7% YoY
- ▸Q2 EPS $4.46 vs $4.37 consensus estimate
- ▸Q2 revenue $611.02M, +7.1% YoY
- ▸Revenue beat consensus estimate by 0.99%
- ▸Earnings surprise of +2.03% for the quarter
- ▸FY consensus revenue estimate $2.45B with EPS of $17.42