F
FactSet

FDS

Financials

FactSet

Price Chart

Loading...

Market Data

Financials

XBRL · SEC EDGAR
20092025(17yr)
Revenue
Net Income
Free CF
MetricFY 2009FY 2010FY 2011FY 2012FY 2013FY 2014FY 2015FY 2016FY 2017FY 2018FY 2019FY 2020FY 2021FY 2022FY 2023FY 2024FY 2025LatestYoY
Revenue$622.0M$641.1M$726.5M$805.8M$858.1M$920.3M$1.0B$1.1B$1.2B$1.4B$1.4B$1.5B$1.6B$1.8B$2.1B$2.2B$2.3B+5.4%
Gross Profit$412.7M$434.5M$481.9M$530.3M$551.7M$566.6M$601.4M$639.7M$654.6M$690.8M$771.9M$798.7M$805.0M$972.8M$1.1B$1.2B$1.2B+2.8%
Gross Margin66.3%67.8%66.3%65.8%64.3%61.6%59.7%56.8%53.6%51.2%53.8%53.5%50.6%52.8%53.3%54.1%52.7%-1.3pp
Operating Income$211.0M$221.6M$238.3M$273.0M$269.4M$302.2M$331.9M$349.7M$352.1M$366.2M$438.0M$439.7M$474.0M$475.5M$629.2M$701.3M$748.3M+6.7%
Operating Margin33.9%34.6%32.8%33.9%31.4%32.8%33.0%31.0%28.8%27.1%30.5%29.4%29.8%25.8%30.2%31.8%32.2%+0.4pp
Net Income$144.9M$150.2M$171.0M$188.8M$198.6M$211.5M$241.1M$338.8M$258.3M$267.1M$352.8M$372.9M$399.6M$396.9M$468.2M$537.1M$597.0M+11.2%
Net Margin23.3%23.4%23.5%23.4%23.1%23.0%23.9%30.1%21.1%19.8%24.6%25.0%25.1%21.5%22.4%24.4%25.7%+1.3pp
Free Cash Flow$183.7M$190.3M$177.8M$209.4M$251.3M$247.3M$280.8M$283.4M$283.7M$352.1M$367.8M$428.2M$493.9M$487.1M$584.8M$614.7M$617.5M+0.5%
FCF Margin29.5%29.7%24.5%26.0%29.3%26.9%27.9%25.1%23.2%26.1%25.6%28.7%31.0%26.4%28.0%27.9%26.6%-1.3pp
EPS (Diluted)$2.97$3.13$3.61$4.12$4.45$4.92$5.71$8.19$6.51$6.78$9.08$9.65$10.36$10.25$12.04$13.91$15.55+11.8%
Total Debt$1.4B
Cash & Equiv.$337.7M
Net Debt$1.0B