HS
Henry Schein

HSIC

Healthcare

Henry Schein

Price Chart

Loading...

Market Data

Financials

XBRL · SEC EDGAR
20082025(18yr)
Revenue
Net Income
Free CF
MetricFY 2008FY 2009FY 2010FY 2011FY 2012FY 2013FY 2014FY 2015FY 2016FY 2017FY 2018FY 2019FY 2020FY 2021FY 2022FY 2023FY 2024FY 2025LatestYoY
Revenue$6.4B$6.5B$7.5B$8.5B$8.9B$9.6B$10.4B$10.6B$11.6B$12.5B$13.2B$10.0B$10.1B$12.4B$12.6B$12.3B$12.7B$13.2B+4.0%
Gross Profit$1.9B$1.9B$2.2B$2.4B$2.5B$2.7B$2.9B$3.0B$3.2B$3.4B$3.6B$3.1B$2.8B$3.7B$3.8B$3.9B$4.0B$4.1B+2.2%
Gross Margin29.4%29.3%28.8%28.3%28.0%27.8%28.1%28.3%27.9%27.3%27.2%31.0%27.8%29.6%30.3%31.3%31.7%31.1%-0.6pp
Operating Income$419.3M$464.1M$521.1M$582.1M$619.0M$677.1M$715.1M$734.0M$771.6M$859.4M$753.1M$718.3M$535.3M$851.7M$747.0M$615.0M$621.0M$653.0M+5.2%
Operating Margin6.6%7.1%6.9%6.8%6.9%7.1%6.9%6.9%6.7%6.9%5.7%7.2%5.3%6.9%5.9%5.0%4.9%5.0%+0.1pp
Net Income$239.5M$311.2M$325.8M$367.7M$388.1M$431.6M$466.1M$479.1M$506.8M$406.3M$535.9M$694.7M$403.8M$631.2M$538.0M$416.0M$390.0M$398.0M+2.1%
Net Margin3.8%4.8%4.3%4.3%4.3%4.5%4.5%4.5%4.4%3.3%4.1%7.0%4.0%5.1%4.3%3.4%3.1%3.0%-0.1pp
Free Cash Flow$333.9M$345.3M$349.9M$509.4M$356.9M$543.8M$572.4M$464.0M$594.1M$577.9M$550.1M$630.6M$506.0M$353.0M$700.0M$573.0M-18.1%
FCF Margin5.2%5.3%4.6%6.0%4.0%5.1%4.9%3.7%4.5%5.8%5.4%5.1%4.0%2.9%5.5%4.3%-1.2pp
EPS (Diluted)$2.63$3.44$3.49$3.97$4.32$4.93$5.44$5.69$6.19$2.57$3.49$4.65$2.82$4.45$3.91$3.16$3.05$3.27+7.2%
Total Debt$2.3B
Cash & Equiv.$156.0M
Net Debt$2.2B