HSIC
HealthcareHenry Schein
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2008–2025(18yr)| Metric | FY 2008 | FY 2009 | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.4B | $6.5B | $7.5B | $8.5B | $8.9B | $9.6B | $10.4B | $10.6B | $11.6B | $12.5B | $13.2B | $10.0B | $10.1B | $12.4B | $12.6B | $12.3B | $12.7B | $13.2B | +4.0% |
| Gross Profit | $1.9B | $1.9B | $2.2B | $2.4B | $2.5B | $2.7B | $2.9B | $3.0B | $3.2B | $3.4B | $3.6B | $3.1B | $2.8B | $3.7B | $3.8B | $3.9B | $4.0B | $4.1B | +2.2% |
| Gross Margin | 29.4% | 29.3% | 28.8% | 28.3% | 28.0% | 27.8% | 28.1% | 28.3% | 27.9% | 27.3% | 27.2% | 31.0% | 27.8% | 29.6% | 30.3% | 31.3% | 31.7% | 31.1% | -0.6pp |
| Operating Income | $419.3M | $464.1M | $521.1M | $582.1M | $619.0M | $677.1M | $715.1M | $734.0M | $771.6M | $859.4M | $753.1M | $718.3M | $535.3M | $851.7M | $747.0M | $615.0M | $621.0M | $653.0M | +5.2% |
| Operating Margin | 6.6% | 7.1% | 6.9% | 6.8% | 6.9% | 7.1% | 6.9% | 6.9% | 6.7% | 6.9% | 5.7% | 7.2% | 5.3% | 6.9% | 5.9% | 5.0% | 4.9% | 5.0% | +0.1pp |
| Net Income | $239.5M | $311.2M | $325.8M | $367.7M | $388.1M | $431.6M | $466.1M | $479.1M | $506.8M | $406.3M | $535.9M | $694.7M | $403.8M | $631.2M | $538.0M | $416.0M | $390.0M | $398.0M | +2.1% |
| Net Margin | 3.8% | 4.8% | 4.3% | 4.3% | 4.3% | 4.5% | 4.5% | 4.5% | 4.4% | 3.3% | 4.1% | 7.0% | 4.0% | 5.1% | 4.3% | 3.4% | 3.1% | 3.0% | -0.1pp |
| Free Cash Flow | $333.9M | $345.3M | $349.9M | $509.4M | $356.9M | — | — | $543.8M | $572.4M | $464.0M | $594.1M | $577.9M | $550.1M | $630.6M | $506.0M | $353.0M | $700.0M | $573.0M | -18.1% |
| FCF Margin | 5.2% | 5.3% | 4.6% | 6.0% | 4.0% | — | — | 5.1% | 4.9% | 3.7% | 4.5% | 5.8% | 5.4% | 5.1% | 4.0% | 2.9% | 5.5% | 4.3% | -1.2pp |
| EPS (Diluted) | $2.63 | $3.44 | $3.49 | $3.97 | $4.32 | $4.93 | $5.44 | $5.69 | $6.19 | $2.57 | $3.49 | $4.65 | $2.82 | $4.45 | $3.91 | $3.16 | $3.05 | $3.27 | +7.2% |
1. THE BIG PICTURE
Henry Schein is currently a business in transition, leveraging its massive global distribution footprint to lock customers into a high-margin ecosystem of software and specialty clinical services. While it remains the world’s largest provider to office-based dental and medical practitioners, the focus has shifted toward its "BOLD+1" strategy, which prioritizes digital transformation and specialty products to offset the thin margins inherent in moving physical boxes.
2. WHERE THE RISKS HIT HARDEST
Henry Schein’s primary competitive strength—its "Value-Added Ecosystem" of practice management software and financial services—is directly threatened by its Cybersecurity vulnerabilities. As seen in the October 2023 incident, any disruption to these digital systems does more than just halt sales; it breaks the "trusted advisor" relationship that Henry Schein uses to differentiate itself from low-cost online competitors (10-K Item 1).
Furthermore, Henry Schein’s "Single Source of Supply" advantage is structurally fragile due to Supplier Concentration. Because the top 10 suppliers account for 24% of all purchases, any disruption at a major partner could instantly undermine Henry Schein's ability to provide the "rapid, accurate order fulfillment" it claims as a core differentiator (10-K Item 1). This risk is compounded by the trend of manufacturers seeking to sell directly to end-users, which would eliminate Henry Schein's role entirely (10-K Item 1).
3. WHAT THE NUMBERS SAY TOGETHER
The financial data reveals a business that is growing faster than its peers but operating with significantly less efficiency. While Henry Schein’s TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter revenue growth of 4.0% outpaces several peers, its net margin of 3.1% is the lowest in the group, far behind the 19.2% seen at Solventum (XBRL). This margin profile is typical for a distributor handling physical hardware and branded supplies, but it explains why Henry Schein is aggressively pushing into Global Specialty Products, which saw 14.6% growth in the most recent quarter (8-K).
The recent 7.7% quarterly sales growth—the highest in 15 quarters—suggests a significant acceleration compared to the TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter average of 4.0%. This divergence is largely driven by a 12.2% jump in dental equipment sales and a recovery from the 2023 cybersecurity disruption (8-K). To reward patient shareholders while margins remain thin, Henry Schein has turned to aggressive capital allocation, leading its peer group with a massive 8.7% buyback yield (XBRL). However, with net debt at $2.9B and a low FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin of 2.7%, Henry Schein’s ability to maintain this level of share repurchases depends entirely on the successful integration of new acquisitions.
4. IS IT WORTH IT AT THIS PRICE?
At a 13.0x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, the market is pricing in approximately 1.5% long-term growth (CAPM analysis). This represents a 13% discount to the peer median of 14.9x. This modest discount appears justified by Henry Schein’s bottom-tier margins; its 5.0% operating margin is significantly lower than the 18.0%–27.7% range maintained by peers like STERIS and Solventum (XBRL).
For the current price to be "right," Henry Schein only needs to achieve minimal growth. However, the 4.7% short interest suggests some investors are betting that competitive pressure from online commerce will erode margins faster than the high-growth specialty segments can expand them. If Henry Schein can hit its 2026 guidance of 3% to 5% sales growth, it will significantly outperform the market's current 1.5% implied expectation.
5. WHAT WOULD CHANGE THIS VIEW?
- Constructive if the Global Technology and Specialty segments (which grew 8.4% and 14.6% respectively) begin to represent a larger portion of total revenue, which would likely pull the consolidated net margin up from its current 3.1%.
- Cautious if the transition to new CEO Fred Lowery coincides with a slowdown in "One Distribution" efficiencies, or if net leverage (currently 8.4x annual FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders) forces a reduction in the 8.7% buyback yield.
6. BOTTOM LINE
Structural Advantage: A massive, high-touch global distribution network integrated with proprietary practice management software that creates high switching costs for over one million health care practitioners. Bottom Line: Henry Schein is a low-margin distribution giant successfully using aggressive buybacks and high-growth specialty pivots to mask the structural pressures of a consolidating healthcare market.
1. Top 5 Material Risks
- Supplier Concentration: Henry Schein depends on third parties for a significant volume of products, with the top 10 suppliers accounting for 24% of aggregate purchases and the single largest supplier accounting for 4%. Interruption in these supply chains could disrupt sales and damage customer relationships.
- Cybersecurity and Information Systems: Henry Schein relies on complex information systems to process orders, manage billing, and store sensitive patient data. A successful cyberattack, such as the October 2023 incident, can disrupt operations, divert management attention, and lead to significant remediation costs and financial reporting impacts.
- Strategic Growth and Acquisitions: Henry Schein pursues growth through acquisitions and joint ventures. Failure to integrate these businesses, retain management, or achieve expected revenue growth could result in unforeseen costs and failure to realize the benefits of investments.
- Competitive Pressure: The health care distribution industry is consolidating and facing competition from online commerce. Competitors with greater resources or the ability to sell directly to end-users could capture market share and decrease prices, eroding sales and margins.
- Strategic Partnership with KKR: The partnership with KKR, including the issuance of 3,285,151 shares for $250 million and the potential for KKR to acquire up to 19.9% of outstanding common stock, creates risks of management uncertainty and potential conflicts of interest if KKR invests in competitors or customers.
2. Company-Specific Risks
- Corporate Brand Strategy: Increasing sales of corporate brand products may negatively affect relationships with existing suppliers whose products compete with these private-label offerings.
- AI Implementation: The use of AI in practice management systems poses clinical risks, such as potential misdiagnosis, which could lead to legal liability, regulatory actions, and reputational harm.
- Governance Provisions: Provisions in the certificate of incorporation, such as the requirement for a 60% affirmative vote for mergers and 66 2/3% for director removal, may discourage acquisition bids that could otherwise provide a premium to stockholders.
- Senior Management Transition: The upcoming retirement of the CEO and the transition to a new CEO in March 2026 create risks related to the retention of key personnel and the maintenance of relationships with customers and suppliers.
3. Regulatory/Legal Risks
- Health Care Fraud and Abuse: Henry Schein is subject to "false claims" and "anti-kickback" laws. Violations can result in treble damages, civil penalties, loss of licenses, and the inability to participate in federal programs like Medicare and Medicaid.
- Data Privacy and Security: Henry Schein must comply with evolving global privacy laws, including GDPR, CCPA/CPRA, and China’s PIPL. Non-compliance can lead to substantial fines, such as up to 4% of global revenue under GDPR or CNY 50 million under PIPL.
- EU Medical Device Regulation (MDR): The EU MDR imposes strict requirements for product traceability, quality systems, and clinical evaluation, which may increase costs and impact how Henry Schein conducts business in the European Economic Area.
- Information Blocking: Under the Cures Act, Henry Schein faces potential civil money penalties of $1 million per violation for information blocking related to electronic health record systems.
4. Financial Impact Map
Supplier Concentration → Cost of Sales / Inventory → 24% of aggregate purchases sourced from top 10 suppliers. Cybersecurity Incident → Operating Expenses / Net Income → Significant remediation costs and residual impact on financial results. Strategic Acquisitions → Goodwill / Intangible Assets / Operating Expenses → Potential for unforeseen costs, taxes, or impairment if growth objectives are not met. Competitive Pricing Pressure → Revenue / Gross Margin → Erosion of sales and margins due to lower price points from competitors and online commerce. KKR Strategic Partnership → Equity / Earnings Per Share → Dilution from the issuance of 3,285,151 shares and potential volatility in trading price.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 8-K | Feb 2026 | — |
| 10-K | Feb 2026 | Dec 2025 |
| 10-Q | Nov 2025 | Sep 2025 |
| 14A | Apr 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Henry Schein Q4 total net sales +7.7% YoY, Global Specialty Products sales +14.6%
- ▸Total net sales increased 7.7% year over year in Q4 2025
- ▸Global Specialty Products sales grew 14.6% during the quarter
- ▸Expanded exclusive US distribution of vVARDIS Curodont Repair Fluoride Plus in January 2026
- ▸Projected revenue of $14.4 billion and earnings of $614.4 million by 2028
- ▸Analyst fair value estimate calculated at $89.79 per share
ISRG Q4 operating margins reach 37% despite ongoing tariff-related cost headwinds
- ▸Q4 operating margins reached 37%
- ▸Recurring revenue strength offset tariff-related cost pressures
- ▸Cost efficiency initiatives sustained profitability during Q4
- ▸Tariff impacts remain a primary headwind for 2026 outlook
Henry Schein Q4 revenue $3.44B, +7.7% YoY, beats analyst estimates by 2.8%
- ▸Q4 revenue $3.44B, up 7.7% YoY
- ▸Revenue beat analyst consensus estimates by 2.8%
- ▸Highest sales growth achieved in 15 quarters
- ▸Strong performance across global equipment, specialty products, and technology segments
- ▸Stock price declined 6.2% since earnings report
Henry Schein Analysts Raise Fair Value Targets to $89.79 Following Q4 Results
- ▸Analysts reset fair value price target to $89.79 from $83.21
- ▸FY26 guidance projects total sales growth of 3% to 5% over 2025
- ▸Repurchased 2.8M shares for $200M in Q4 2025
- ▸Completed long-term buyback program totaling $2.97B since 2018
- ▸Recorded $15M impairment charge on intangible assets in Q4