ICE
FinancialsIntercontinental Exchange
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2011–2025(15yr)| Metric | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B | $1.4B | $1.8B | $4.2B | $4.7B | $6.0B | $5.8B | $6.3B | $6.5B | $8.2B | $9.2B | $9.6B | $9.9B | $11.8B | $12.6B | +7.5% |
| Operating Income | $793.0M | $827.0M | $790.0M | $1.4B | $1.8B | $2.2B | $2.4B | $2.6B | $2.7B | $3.0B | $3.4B | $3.6B | $3.7B | $4.3B | $4.9B | +14.4% |
| Operating Margin | 59.8% | 60.7% | 44.0% | 34.3% | 37.4% | 36.4% | 40.8% | 41.2% | 40.8% | 36.8% | 37.6% | 37.8% | 37.3% | 36.6% | 39.0% | +2.4pp |
| Net Income | $510.0M | $552.0M | $254.0M | $981.0M | $1.3B | $1.4B | $2.5B | $2.0B | $1.9B | $2.1B | $4.1B | $1.4B | $2.4B | $2.8B | $3.3B | +20.4% |
| Net Margin | 38.4% | 40.5% | 14.2% | 23.2% | 27.2% | 23.9% | 43.1% | 31.7% | 29.5% | 25.3% | 44.3% | 15.0% | 23.9% | 23.4% | 26.2% | +2.8pp |
| Free Cash Flow | $656.0M | $701.0M | $599.0M | $1.3B | $1.1B | $1.9B | $1.9B | $2.4B | $2.5B | $2.7B | $2.9B | $3.3B | $3.4B | $4.2B | $4.3B | +2.0% |
| FCF Margin | 49.4% | 51.4% | 33.4% | 30.6% | 23.9% | 31.9% | 32.0% | 38.2% | 38.3% | 32.4% | 32.1% | 34.5% | 33.8% | 35.7% | 33.9% | -1.8pp |
| EPS (Diluted) | $6.90 | $7.52 | $3.21 | $8.55 | $11.39 | $2.37 | $4.23 | $3.43 | $3.42 | $3.77 | $7.18 | $2.58 | $4.19 | $4.78 | $5.77 | +20.7% |
1. THE BIG PICTURE
Intercontinental Exchange (ICE) has successfully transitioned from a traditional exchange operator into a vertically integrated technology giant where proprietary data and clearing house "moats" protect its 25% net margins. By controlling the underlying software architecture—such as the NYSE Pillar and the ICE Global Network—Intercontinental Exchange has created a "one business" model that captures value from listing, trading, and data analytics across multiple asset classes (10-K Item 1).
2. WHERE THE RISKS HIT HARDEST
Intercontinental Exchange’s "digital workflow platform" for the U.S. residential mortgage market (Business) is directly vulnerable to macroeconomic volatility because high interest rates can sharply reduce the mortgage origination volumes that drive transaction revenue (Risks). Furthermore, the "risk management expertise" ICE cites as a competitive advantage (Business) is a double-edged sword; owning clearing houses exposes Intercontinental Exchange to "substantial losses" if a member defaults on the $81.2 billion in margin and guaranty funds held as of late 2025 (Risks). Finally, the high-growth Data and Connectivity Services—which grew 16% in the most recent quarter (8-K)—face "legislative changes" that could restrict Intercontinental Exchange’s ability to charge for the very market data it considers a core differentiator (Risks).
3. WHAT THE NUMBERS SAY TOGETHER
While ICE reported an 8% increase in Q4 revenues, its trailing twelve-month growth of 7.5% ranks it 5th out of 6 peers, trailing significantly behind the 19.7% growth seen at Interactive Brokers (XBRL). However, ICE maintains a 31.9% FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin, the second-highest in its peer group, suggesting it is exceptionally efficient at converting revenue into cash (XBRL). The 10% growth in the Exchange segment during Q4 was largely buoyed by a 15% jump in Energy revenues, which helped offset a 6% decline in Fixed Income execution and a 5% decline in CDS clearing (8-K). Short interest is low at 1.4% of the float, indicating that despite its slower relative growth, the market views Intercontinental Exchange's "all-weather" stability as credible (Yahoo Finance).
4. IS IT WORTH IT AT THIS PRICE?
At 18.8x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, ICE trades at a 22% discount to the peer median of 24.2x (XBRL). According to the provided analysis, the market is pricing in approximately 5.0% long-term growth (CAPM analysis). This appears to be a modest discount given that Intercontinental Exchange is currently delivering 7.5% TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter revenue growth and management remains focused on "operating efficiency" and "strong, durable cash flows" (8-K). However, Intercontinental Exchange carries a significant debt load of $18.2 billion—roughly 4.5 times its annual free cash flow—which likely prevents it from achieving the higher multiples seen at Moody’s (33.4x) or S&P Global (29.8x). If long-term growth were to slow to a 2.5% GDP pace, the justified multiple would fall to 12.9x (CAPM analysis).
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if the Mortgage Technology segment’s recurring revenues begin to decline, signaling that the platform is losing its grip on a stagnant housing market.
- Constructive if the Net Debt to FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders ratio drops significantly, indicating Intercontinental Exchange is successfully deleveraging after its recent strategic acquisitions.
- Cautious if new regulatory enforcement practices specifically target connectivity and data fees, which are currently a primary driver of margin expansion (10-K Item 1).
6. BOTTOM LINE
Structural Advantage: Vertical integration of proprietary trading technology (NYSE Pillar) with global clearing houses and exclusive mortgage data creates high switching costs and significant barriers to entry.
Bottom Line: ICE is a high-margin infrastructure play that offers a defensive "all-weather" profile and is attractively valued at a 22% discount to its peer group.
1. Top 5 Material Risks
- Macroeconomic and Market Volatility: Intercontinental Exchange’s revenues are highly sensitive to global economic conditions, interest rates, and market volatility. Sustained periods of price stability or high interest rates can reduce trading volumes and mortgage origination activity, directly impacting transaction-based revenues.
- Cybersecurity and System Integrity: As a provider of critical financial infrastructure, Intercontinental Exchange is a high-profile target for cyberattacks. System failures or breaches could result in the loss of customer confidence, regulatory investigations, and significant financial liabilities.
- Regulatory Scrutiny and Compliance: Intercontinental Exchange operates under extensive global regulation. Changes in laws, enforcement practices, or the imposition of new requirements—such as those related to data privacy, ESG ratings, or market access—can increase operating costs and restrict business activities.
- Clearing House Risk: Owning clearing houses exposes Intercontinental Exchange to counterparty risk, including potential defaults by clearing members. As of December 31, 2025, Intercontinental Exchange held $81.2 billion in margin and guaranty funds, and a significant member default could lead to substantial losses.
- Mortgage Technology Market Sensitivity: The mortgage technology business is vulnerable to declines in mortgage lending volume caused by elevated interest rates and housing affordability issues. A reduction in loan processing activity directly decreases transaction-based revenues in this segment.
2. Company-Specific Risks
- Digital Asset Custody: The acquisition of ICE Digital Trust, LLC introduces risks related to the evolving digital asset model, including the potential for irreversible loss of crypto assets and heightened regulatory oversight by the NYDFS.
- Integration of Acquisitions: Intercontinental Exchange faces ongoing challenges in integrating the Black Knight business, including the risk of failing to realize anticipated cost savings and synergies, and the requirement to comply with a Consent Order from the FTC.
- Benchmark Administration: As the administrator of "critical" benchmarks like the ICE Swap Rate, Intercontinental Exchange faces legal and reputational risks if it fails to maintain the integrity of these indices or if regulators compel changes to their determination.
- Consolidated Audit Trail (CAT) Funding: Intercontinental Exchange faces financial risk regarding the implementation of the CAT, having accrued $88 million as a receivable as of December 31, 2025, with uncertainty regarding full reimbursement for these expenditures.
3. Regulatory/Legal Risks
- Market Data Fee Regulation: The SEC and other regulators have the authority to review and potentially constrain the fees Intercontinental Exchange charges for market data and connectivity, which could negatively impact proprietary data revenues.
- Brexit and Equivalence: The expiration of temporary equivalence decisions for U.K. central counterparties (CCPs) by June 30, 2028, could restrict EU firms from accessing clearing services at ICE Clear Europe, forcing business restructuring.
- Data Privacy Legislation: Increasing complexity in global data privacy laws requires Intercontinental Exchange to monitor and adapt its data practices, creating compliance costs and potential restrictions on the use of data for marketing or artificial intelligence.
- Systemically Important Financial Market Utility (SIFMU) Oversight: ICE Clear Credit’s designation as a SIFMU subjects it to additional oversight by the CFTC, resulting in ongoing, significant operating costs.
4. Financial Impact Map
Macroeconomic Volatility → Transaction-based Revenues → Reduced trading and mortgage origination volumes. Cybersecurity Breaches → Operating Expenses → Potential for fines, penalties, and remediation costs. Regulatory Fee Constraints → Market Data and Connectivity Fees → Potential reduction in revenue from U.S. equity and options exchanges. Clearing Member Default → Guaranty Funds → Potential loss of "Skin in the Game" capital and other financial safeguard resources. Mortgage Lending Decline → Mortgage Technology Revenue → Direct decrease in transactional revenue from loans processed.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 8-K | Feb 2026 | — |
| 10-K | Feb 2026 | Dec 2025 |
| 10-Q | Oct 2025 | Sep 2025 |
| 14A | Mar 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Intercontinental Exchange completes $600 million direct cash investment in Polymarket
- ▸Completed $600 million direct cash investment in Polymarket
- ▸Planned additional $40 million purchase of Polymarket securities from existing holders
- ▸Follows initial $1 billion direct investment made in October 2025
- ▸Investment not expected to have material impact on ICE financial results
- ▸Completes all obligations under ICE's investment arrangement with Polymarket
ICE Reports Record Trading Volumes and Open Interest Amid Global Geopolitical Uncertainty
- ▸Record 76.8 million contracts in commodity futures and options open interest
- ▸Record 3.57 billion shares traded at NYSE Closing Auction, $230.5 billion notional
- ▸Record 35 million futures and options contracts traded on March 3, 2026
- ▸ICE Brent futures and options open interest reached record 8.3 million contracts
- ▸Record 125.4 million total open interest reached on March 12, 2026
NYSE partners with Securitize to develop tokenized stock and ETF transfer agent system
- ▸NYSE partnering with Securitize for digital transfer agent system
- ▸Goal to support tokenized stocks and ETFs within existing market infrastructure
- ▸ICE shares down 9.7% over the past year
- ▸Analysts estimate fair value at $196.57 versus last close of $156.83
- ▸Growth driven by AI-powered mortgage tools and private credit data services
Canlan Sports FY25 revenue hits $100M milestone, net earnings +38% to $3.9M
- ▸Total operating revenue $100M, up 6.4% YoY
- ▸Net earnings $3.9M, or $0.29 per share, up 37.9% YoY
- ▸Operating earnings $15.7M, up 14.3% YoY
- ▸Food and beverage revenue increased $1.1M, up 8.4% YoY
- ▸Paid two special dividend distributions totaling $1.00 per share in 2025