LIN
MaterialsLinde plc
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2016–2025(10yr)| Metric | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.5B | $11.4B | $14.9B | $28.2B | $27.2B | $30.8B | $33.4B | $32.9B | $33.0B | $34.0B | +3.0% |
| Gross Profit | — | $5.1B | $5.9B | $11.6B | $11.9B | $13.3B | $13.9B | $15.4B | $15.9B | $16.6B | +4.6% |
| Gross Margin | — | 44.2% | 39.5% | 41.0% | 43.5% | 43.0% | 41.7% | 46.8% | 48.1% | 48.8% | +0.8pp |
| Operating Income | $2.2B | $2.4B | $5.2B | $2.9B | $3.3B | $5.0B | $5.4B | $8.0B | $8.6B | $8.9B | +3.3% |
| Operating Margin | 21.3% | 21.4% | 35.2% | 10.4% | 12.2% | 16.2% | 16.1% | 24.4% | 26.2% | 26.3% | +0.1pp |
| Net Income | $1.5B | $1.2B | $4.4B | $2.3B | $2.5B | $3.8B | $4.1B | $6.2B | $6.6B | $6.9B | +5.1% |
| Net Margin | 14.2% | 10.9% | 29.4% | 8.1% | 9.2% | 12.4% | 12.4% | 18.9% | 19.9% | 20.3% | +0.4pp |
| Free Cash Flow | — | — | — | — | $4.0B | $6.6B | $5.7B | $5.5B | $4.9B | $5.1B | +3.3% |
| FCF Margin | — | — | — | — | 14.8% | 21.6% | 17.1% | 16.8% | 14.9% | 15.0% | +0.0pp |
| EPS (Diluted) | $5.21 | $4.32 | $13.11 | $4.19 | $4.71 | $7.33 | $8.23 | $12.59 | $13.62 | $14.61 | +7.3% |
1. THE BIG PICTURE
Linde is a massive infrastructure play disguised as a chemical company, leveraging a global pipeline network and long-term "on-site" contracts to generate industry-leading profitability. Its strategic pivot toward hydrogen and clean energy technologies is an attempt to utilize its existing engineering expertise to lock in the next generation of industrial infrastructure for the next 20 years.
2. WHERE THE RISKS HIT HARDEST
Linde’s primary strength—its 10-to-20-year "on-site" contracts—is threatened by energy price volatility because energy is Linde plc's largest production expense. While Linde uses "escalation and pass-through clauses" (10-K Item 1), these may not fully offset rapid price spikes, potentially eroding the 26.8% operating margin that currently leads its peer group. Furthermore, Linde plc’s $30 billion in goodwill and intangible assets creates a significant financial vulnerability; if a global downturn in the cyclical chemicals or metals sectors occurs, it could trigger a material impairment charge that outweighs current earnings (10-K Item 1A).
3. WHAT THE NUMBERS SAY TOGETHER
Linde’s financial profile reveals a business that prioritizes efficiency and shareholder returns over breakneck expansion. While revenue grew a modest 3.0% (TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter), its 15.4% FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin is the highest among its peers (XBRL). This efficiency allowed Linde to return $2.1 billion to shareholders in the fourth quarter of 2025 alone, despite carrying $21.4 billion in net debt. However, the most recent quarterly results show a divergence: while sales rose 6%, net income fell 11% (8-K). This suggests that while the top line is resilient, rising costs or currency headwinds are currently outpacing Linde's ability to raise prices. Short interest remains low at 1.3% of the float, indicating that the market generally trusts management's ability to navigate these pressures.
4. IS IT WORTH IT AT THIS PRICE?
At 24.6x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, Linde is priced exactly in line with the peer median of 24.5x. The market is pricing in 4.8% long-term growth, which is conservative compared to management’s 2026 adjusted EPSEPSEarnings Per Share — the company's net profit divided by its share count; the most common per-share profitability metric guidance of 6% to 9% (CAPM analysis; 8-K). This valuation is supported by Linde’s superior 26.8% operating margin—which is significantly higher than peers like Sherwin-Williams (5.5%) or Corteva (5.6%)—and its status as the only peer in the group with a double-digit FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin (15.4%). However, the sensitivity is high: if growth slows to a GDP-pace of 2.5%, the justified multiple would fall to 15.7x, representing a 36% downside from current levels.
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if the Engineering segment (which saw a 2% sales decline in Q4) continues to shrink, as this unit develops the proprietary technology that fuels the higher-margin gas business.
- Constructive if the 2026 capital expenditure of $5.0–$5.5 billion results in a meaningful acceleration of the "blue" and "green" hydrogen project pipeline, providing a new long-term growth engine.
6. BOTTOM LINE
Structural Advantage: Geographic monopolies and high switching costs created by a proprietary pipeline network and 20-year "on-site" supply contracts. Bottom Line: Linde is a high-quality, cash-generative giant that is fairly priced for its dominant market position but remains vulnerable to energy-driven margin compression.
1. Top 5 Material Risks
- Economic Cyclicality: Linde plc serves industries such as chemicals, energy, metals, and mining, which are inherently cyclical; a broad downturn can lead to contract terminations, project delays, and uncollected receivables.
- Energy and Raw Material Costs: Energy is the single largest cost item for Linde plc; while Linde plc uses escalation and pass-through clauses in large contracts, these may not fully mitigate the impact of price volatility or supply disruptions.
- International Operations: Operating in over 80 countries exposes Linde plc to currency devaluations, political instability, trade conflicts, and the imposition of duties or tariffs, all of which can reduce revenue and asset values.
- Asset Impairment: As of December 31, 2025, Linde plc carries approximately $28 billion in goodwill and $2 billion in other indefinite-lived intangible assets; negative industry trends or market capitalization declines could trigger material impairment charges.
- Currency Exchange Rates: A significant portion of revenue is denominated in non-U.S. dollar currencies, creating fluctuations in reported earnings and the book value of assets and liabilities that hedging strategies may not fully offset.
2. Company-Specific Risks
- Operational Failures: Linde plc relies on complex production, storage, and pipeline infrastructure; accidents such as fires, toxic releases, or explosions could result in extensive property damage and loss of life.
- Project Execution: Linde plc’s financial results depend on its ability to complete new construction projects on time and on budget; failures in execution can lead to lost revenue and litigation.
- Cybersecurity: Linde plc faces sophisticated cyber threats to its IT systems and networks; breaches could lead to the loss of proprietary information, business interruption, and regulatory actions.
- Acquisition Integration: Linde plc’s growth strategy involves strategic acquisitions; failure to integrate these businesses, achieve targeted synergies, or retain key personnel could adversely affect financial results.
3. Regulatory/Legal Risks
- Tax Residency and Policy: Linde plc is currently treated as a U.K. tax resident; changes in U.K. tax rules, or a potential change in tax residency, could trigger exit charges or duplicative taxation.
- Enforcement of Liabilities: Because Linde plc is organized under Irish law with substantial assets outside the U.S., investors may face difficulty enforcing U.S. federal securities law judgments, as there is no treaty between Ireland and the U.S. for reciprocal enforcement.
- Compliance and Anti-Corruption: Linde plc must comply with global anti-bribery laws, economic sanctions, and trade restrictions; failure to ensure compliance by employees or intermediaries could result in criminal and civil penalties.
- Product Liability: Linde plc faces legal risks related to the handling of hazardous industrial and medical gases; defective products or inadequate customer care could lead to significant liability claims and environmental clean-up costs.
4. Financial Impact Map
Economic Cyclicality → Revenue and Accounts Receivable → Potential for uncollected receivables and reduced demand across 80+ countries. Energy and Raw Material Costs → Cost of Sales / Gross Margin → Energy is the single largest cost item; volatility impacts production and distribution profitability. International Operations → Revenue and Net Income → Exposure to currency devaluation, duties, and tariffs in foreign jurisdictions. Asset Impairment → Goodwill and Intangible Assets (Balance Sheet) → $30 billion in combined assets subject to periodic impairment testing. Currency Exchange Rates → Revenue, Costs, and Earnings → Fluctuations in non-U.S. dollar denominated revenue impact the U.S. dollar reporting currency.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Feb 2026 | — |
| 10-Q | Oct 2025 | Sep 2025 |
| 14A | Apr 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Lindian Resources raises A$100M via institutional placement to fund Kangankunde rare earths expansion
- ▸Raised A$100M via institutional placement at A$0.75 per share
- ▸Fully funds Stage 1 Kangankunde production and SARECO MREC facility debt-free
- ▸Stage 1 capacity targeted at 20,000 tonnes per annum
- ▸Stage 2 expansion studies targeting additional 100,000 tonnes per annum
- ▸Pro-forma market capitalization increased to approximately A$1.6 billion