LYV
CommsLive Nation Entertainment
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2009–2025(17yr)| Metric | FY 2009 | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.2B | $5.1B | $5.4B | $5.8B | $6.5B | $6.9B | $7.2B | $8.4B | $10.3B | $10.8B | $11.5B | $1.9B | $6.3B | $16.7B | $22.7B | $23.2B | $25.2B | +8.8% |
| Gross Profit | $823.8M | $1.4B | $1.6B | $1.7B | $1.8B | $1.9B | $2.0B | $2.3B | $2.6B | $2.8B | $3.1B | $458.8M | $1.9B | $4.3B | $5.5B | $5.8B | $6.4B | +10.5% |
| Gross Margin | 19.7% | 27.8% | 29.6% | 28.7% | 27.8% | 28.4% | 28.3% | 27.2% | 25.0% | 26.1% | 26.7% | 24.6% | 30.5% | 26.0% | 24.0% | 25.2% | 25.5% | +0.4pp |
| Operating Income | -$52.4M | -$63.7M | $18.3M | -$21.6M | $139.7M | $7.2M | $131.4M | $194.9M | $91.4M | $272.5M | $324.8M | -$1.7B | -$417.9M | $732.1M | $1.1B | $824.5M | $1.3B | +51.8% |
| Operating Margin | -1.3% | -1.3% | 0.3% | -0.4% | 2.2% | 0.1% | 1.8% | 2.3% | 0.9% | 2.5% | 2.8% | -88.8% | -6.7% | 4.4% | 4.7% | 3.6% | 5.0% | +1.4pp |
| Net Income | -$60.2M | -$228.4M | -$83.0M | -$163.2M | -$43.4M | -$90.8M | -$32.5M | $2.9M | -$6.0M | $60.2M | $69.9M | -$1.7B | -$650.9M | $296.0M | $563.3M | $896.3M | $496.0M | -44.7% |
| Net Margin | -1.4% | -4.5% | -1.5% | -2.8% | -0.7% | -1.3% | -0.4% | 0.0% | -0.1% | 0.6% | 0.6% | -92.7% | -10.4% | 1.8% | 2.5% | 3.9% | 2.0% | -1.9pp |
| Free Cash Flow | -$7.0M | $82.9M | $28.2M | $243.3M | $282.6M | $129.8M | $157.7M | $423.7M | $384.6M | $701.8M | $146.2M | -$1.3B | $1.6B | $1.5B | $932.2M | $1.1B | $333.6M | -69.1% |
| FCF Margin | -0.2% | 1.6% | 0.5% | 4.2% | 4.4% | 1.9% | 2.2% | 5.1% | 3.7% | 6.5% | 1.3% | -69.7% | 26.0% | 8.9% | 4.1% | 4.7% | 1.3% | -3.3pp |
| EPS (Diluted) | $-0.73 | $-1.30 | $-0.44 | $-0.86 | $-0.22 | $-0.45 | $-0.16 | $0.01 | $-0.03 | $0.29 | $0.33 | $-8.12 | $-3.09 | $0.64 | $1.37 | $2.74 | $-0.24 | -108.8% |
1. THE BIG PICTURE
Live Nation is attempting to outrun regulatory pressure through aggressive physical expansion, betting that owning the "world-class stages" where artists and fans meet creates a moat that even antitrust courts cannot easily dismantle. While revenue is hitting record highs, Live Nation Entertainment is trading at a massive valuation premium despite being the only player in its peer group to post negative free cash flow.
2. WHERE THE RISKS HIT HARDEST
The "unmatched" global network of promoters and venues is directly threatened by the DOJ's May 2024 antitrust lawsuit, which seeks to dismantle the very integration that Live Nation cites as its primary strength (10-K Item 1A). Furthermore, the strategic priority to grow "revenue per show" through ticket pricing and onsite monetization is at odds with the September 2025 FTC lawsuit alleging deceptive pricing and illegal ticketing practices. Finally, the dependence on a "limited number of artists" capable of headlining major tours creates a fragile revenue stream that must support a heavy $8.3 billion debt load (10-K Item 1A).
3. WHAT THE NUMBERS SAY TOGETHER
While Q3 2025 revenue grew 11% to $8.5 billion, net income actually fell to $431.5 million from $451.8 million a year prior, suggesting that volume growth isn't translating directly to the bottom line (10-Q). This disconnect is highlighted by Live Nation’s -0.5% FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin, the lowest among its peers, which contrasts sharply with the "record" performance narrative (XBRL). Short interest is notable at 10.4% of the float (16.6 million shares), indicating significant market skepticism toward Live Nation Entertainment's ability to maintain its trajectory (Yahoo Finance). The 37% jump in deferred revenue to $3.5 billion suggests strong forward demand for 2025, yet Live Nation Entertainment remains the most expensive in its group by a wide margin.
4. IS IT WORTH IT AT THIS PRICE?
At 72.8x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, the market is pricing in ~9.4% long-term growth (CAPM analysis). This valuation is a 428% premium to the peer median of 13.8x. While Live Nation’s +8.8% TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter revenue growth is the second-highest in its peer group, its profitability metrics remain near the bottom; it ranks 5th of 6 in gross, operating, and net margins (XBRL). The current price requires Live Nation Entertainment to not only maintain its lead but also successfully navigate legal challenges that threaten its core Ticketing segment. According to the sensitivity analysis, if growth were to slow to a "Base" rate of 5.0%, the justified multiple would fall to 17.2x, representing significant downside from current levels.
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if a court ruling mandates the divestiture of Ticketmaster, severing the link between the Concerts and Ticketing segments.
- Constructive if FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin turns positive and begins to trend toward the peer median, indicating the massive venue investments are generating cash rather than just revenue.
- Cautious if the $8.3 billion debt load requires refinancing at significantly higher interest rates, further squeezing net margins.
6. BOTTOM LINE
Structural Advantage: A vertically integrated "flywheel" that combines a global venue portfolio with a proprietary fan database and the world's largest ticketing platform. Bottom Line: Live Nation is a high-growth market leader priced for perfection, but its negative cash flow and escalating legal battles make it a speculative bet on regulatory leniency.
1. Top 5 Material Risks
- Legal and Antitrust Litigation: Live Nation Entertainment is currently defending against a May 2024 lawsuit from the U.S. Department of Justice and state authorities regarding antitrust and competition laws, which could result in the divestiture of Ticketmaster or the cancellation of ticketing contracts. Additionally, a September 2025 lawsuit from the FTC and seven states alleges deceptive ticket pricing and illegal ticketing practices.
- Substantial Indebtedness: As of December 31, 2025, Live Nation Entertainment held $8.3 billion in total indebtedness. This leverage limits Live Nation Entertainment’s ability to fund operations, capital expenditures, and acquisitions, and makes it vulnerable to interest rate increases.
- Dependence on Artist Availability and Consumer Taste: The live entertainment business relies on a limited number of artists capable of headlining major tours. If these artists choose not to tour or if consumer preferences shift, Live Nation Entertainment faces potential losses on fixed guarantees paid to artists before revenue is generated.
- Cybersecurity and Data Privacy: Live Nation Entertainment processes sensitive personal information and is subject to evolving global regulations like the GDPR and U.K. data protection laws. Breaches or failures to comply with these laws can lead to significant fines, such as the potential for fines up to 6% of total annual worldwide turnover under the European Union’s Digital Services Act.
- Operational Seasonality and Weather: Financial performance is highly seasonal, with the lowest performance typically in the first and fourth quarters. Poor weather conditions, exacerbated by climate change, can force event cancellations, negatively impacting revenue from ticket sales, concessions, and merchandise.
2. Company-Specific Risks
- Venue Access and Development: Live Nation Entertainment’s ability to generate revenue depends on its access to venues through leases, ownership, or booking agreements. Failure to renew these agreements on acceptable terms or cost overruns in capital improvement projects could adversely affect results.
- Insurance Cost and Coverage Limits: Live Nation Entertainment has experienced significant increases in insurance costs due to its claims history, including mass casualty incidents and cybersecurity events. There is no assurance that current coverage limits of $3.4 billion in net book value for property and equipment will be sufficient in the event of a major loss.
- Unionized Labor and Pension Liabilities: Live Nation Entertainment relies on unionized stagehands and other employees. Work stoppages or labor disturbances could disrupt operations, and Live Nation Entertainment faces potential withdrawal liability if multiemployer pension plans in which it participates become underfunded.
- International Operational Complexity: With 43% of revenue derived from international operations in 2025, Live Nation Entertainment faces risks related to currency translation, repatriation of profits, and compliance with foreign anti-corruption laws like the U.K. Bribery Act 2010.
3. Regulatory/Legal Risks
- Antitrust and Competition: Live Nation Entertainment is subject to ongoing litigation regarding its business practices, including a trial scheduled for March 2, 2026, concerning alleged anticompetitive behavior.
- Consumer Protection: Live Nation Entertainment is bound by agreements with the FTC and various state Attorneys General regarding ticket resale disclosures and practices.
- Data Privacy: Live Nation Entertainment must comply with a patchwork of global privacy laws, including the California, Virginia, and Colorado state laws in the U.S., and the E.U. GDPR, which impose strict requirements on the collection and storage of user data.
4. Financial Impact Map
Antitrust and Competition Litigation → Operating Income → Potential divestiture of Ticketmaster and cancellation of ticketing contracts could fundamentally alter the revenue base of the Ticketing segment. Substantial Indebtedness → Cash Flow from Operations → A significant portion of cash flow must be dedicated to debt service, reducing funds available for capital expenditures and acquisitions. Artist Guarantees and Tour Cancellations → Operating Income → Fixed guarantees paid to artists prior to ticket sales create a risk of direct loss if tours are cancelled or fail to meet attendance expectations. Cybersecurity and Data Privacy Violations → Operating Expenses → Potential for significant fines (up to 6% of annual worldwide turnover under the DSA) and increased remediation costs. Foreign Exchange Fluctuations → Operating Income → International operations accounted for 43% of 2025 revenue; currency translation resulted in a $52.4 million operating loss in 2024 and a $10.7 million operating gain in 2025.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 8-K | Feb 2026 | — |
| 10-K | Feb 2026 | Dec 2025 |
| 10-Q | Nov 2025 | Sep 2025 |
| 14A | Apr 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Live Nation reports $371M operating loss driven by $450M legal accrual
- ▸Operating loss of $371 million reported for the period
- ▸$450 million legal accrual significantly impacted bottom-line results
- ▸Legal charge reflects ongoing litigation costs and potential settlements
- ▸Shares trading higher despite substantial one-time legal expense
- ▸Financial performance heavily weighed down by non-recurring legal provision
Live Nation Q1 revenue $3.79B beats estimates, up 12.1% YoY
- ▸Q1 revenue $3.79 billion, up 12.1% YoY
- ▸Revenue exceeded market expectations
- ▸GAAP loss of $1.85 per share reported
- ▸Loss per share significantly missed analyst consensus estimates
Live Nation Q1 Revenue $3.8B Beats Estimates by 5.75%, EPS Misses Expectations
- ▸Q1 revenue $3.8B, beating analyst estimates by 5.75%
- ▸Q1 EPS missed consensus estimates by 17.91%
- ▸Quarter ended March 2026
- ▸Revenue growth driven by strong global concert demand
- ▸Earnings performance reflects ongoing margin pressure