MC
Mosaic Company (The)

MOS

Materials

Mosaic Company (The)

Price Chart

Loading...

Market Data

Financials

XBRL · SEC EDGAR
20092025(17yr)
Revenue
Net Income
Free CF
MetricFY 2009FY 2010FY 2011FY 2012FY 2013FY 2014FY 2015FY 2016FY 2017FY 2018FY 2019FY 2020FY 2021FY 2022FY 2023FY 2024FY 2025LatestYoY
Revenue$10.3B$6.8B$9.9B$11.1B$10.0B$9.1B$8.9B$7.2B$7.4B$9.6B$8.9B$8.7B$12.4B$19.1B$13.7B$11.1B$12.1B+8.4%
Gross Profit$2.8B$1.7B$3.1B$3.1B$2.8B$1.9B$1.7B$810.0M$842.8M$1.5B$897.3M$1.1B$3.2B$5.8B$2.2B$1.5B$1.9B+25.8%
Gross Margin26.9%25.1%31.4%27.8%27.7%21.3%19.3%11.3%11.4%15.6%10.1%12.3%25.9%30.1%16.1%13.6%15.8%+2.2pp
Operating Income$2.4B$1.3B$2.7B$2.6B$2.2B$1.3B$1.3B$319.0M$465.7M$928.3M-$1.1B$412.9M$2.5B$4.8B$1.3B$621.5M$821.5M+32.2%
Operating Margin23.3%18.8%26.8%23.5%22.2%14.5%14.4%4.5%6.3%9.7%-12.3%4.8%20.0%25.0%9.8%5.6%6.8%+1.2pp
Net Income$2.4B$827.1M$2.5B$1.9B$1.9B$1.0B$1.0B$297.8M-$107.2M$470.0M-$1.1B$666.1M$1.6B$3.6B$1.2B$174.9M$540.7M+209.1%
Net Margin22.8%12.2%25.3%17.4%18.9%11.4%11.2%4.2%-1.4%4.9%-12.0%7.7%13.2%18.7%8.5%1.6%4.5%+2.9pp
Free Cash Flow$461.5M$445.4M$1.2B$1.1B$299.2M$1.0B$417.1M$115.4M$455.3M-$176.8M$412.0M$898.4M$2.7B$1.0B$47.4M-$534.6M-1227.8%
FCF Margin4.5%6.6%11.7%9.6%3.0%11.7%5.8%1.6%4.7%-2.0%4.7%7.3%14.1%7.3%0.4%-4.4%-4.9pp
EPS (Diluted)$5.27$1.85$5.62$4.42$4.42$2.68$2.78$0.85$-0.31$1.22$-2.78$1.75$4.27$10.06$3.50$0.55$1.70+209.1%
Total Debt$4.3B
Cash & Equiv.$276.6M
Net Debt$4.0B