MRNA
HealthcareModerna
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2016–2025(10yr)| Metric | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $108.4M | $205.8M | $135.1M | $60.2M | $803.4M | $18.5B | $19.3B | $6.8B | $3.2B | $1.9B | -39.9% |
| Gross Profit | — | — | $135.1M | $60.2M | $795.5M | $15.9B | $13.8B | $2.2B | $1.8B | $1.1B | -39.3% |
| Gross Margin | — | — | 100.0% | 100.0% | 99.0% | 85.8% | 71.9% | 31.5% | 54.8% | 55.3% | +0.6pp |
| Operating Income | -$223.8M | -$269.4M | -$413.3M | -$545.7M | -$763.1M | $13.3B | $9.4B | -$4.2B | -$3.9B | -$3.1B | +22.1% |
| Operating Margin | -206.4% | -130.9% | -306.0% | -906.4% | -95.0% | 72.0% | 48.9% | -61.9% | -121.9% | -158.1% | -36.2pp |
| Net Income | -$216.2M | -$255.9M | -$384.7M | -$514.0M | -$747.1M | $12.2B | $8.4B | -$4.7B | -$3.6B | -$2.8B | +20.8% |
| Net Margin | -199.5% | -124.3% | -284.8% | -853.7% | -93.0% | 66.1% | 43.4% | -68.8% | -110.0% | -145.2% | -35.1pp |
| Free Cash Flow | $33.6M | -$389.9M | -$436.6M | -$490.5M | $2.0B | $13.3B | $4.6B | -$3.8B | -$4.1B | -$2.1B | +49.1% |
| FCF Margin | 31.0% | -189.4% | -323.3% | -814.7% | 243.9% | 72.2% | 23.8% | -55.9% | -125.3% | -106.2% | +19.1pp |
| EPS (Diluted) | — | $-3.92 | $-1.17 | $-1.55 | $-1.96 | $28.29 | $20.12 | $-12.33 | $-9.28 | $-7.26 | +21.8% |
1. THE BIG PICTURE
Moderna is currently a company in a state of severe contraction, attempting to prove that its mRNA "software of life" can generate a sustainable business beyond the COVID-19 pandemic. While it maintains a significant $4.5 billion net cash position (XBRL), it is burning through capital at an extraordinary rate, evidenced by a negative free cash flow margin of 149.4%. The central challenge is whether its AI-driven development platform can launch new products fast enough to offset the 30% year-over-year decline in quarterly revenue (8-K).
2. WHERE THE RISKS HIT HARDEST
Moderna’s stated advantage in "platform efficiency" and shared manufacturing infrastructure (Item 1) is directly threatened by the "novel and complex" nature of mRNA production. These complexities have already manifested as difficulties in product release, shelf life, and scaling batch sizes, which undermine the capital efficiency management promises (Item 1A).
Furthermore, Moderna’s "accelerated discovery" through AI and digital tools is being neutralized by regulatory and clinical hurdles. While Moderna uses "Dose ID GPT" to optimize vaccine candidates (Item 1), it recently received a "Refusal-to-File" letter from the FDA regarding its seasonal flu vaccine (8-K). This highlights that digital speed cannot bypass the biological and regulatory risks that define the pharmaceutical industry.
3. WHAT THE NUMBERS SAY TOGETHER
The financial data reveals a business struggling to right-size after a historic windfall. Despite slashing annual operating expenses by $2.2 billion, Moderna still reported a net loss of $826 million in the most recent quarter (8-K). When compared to peers, the performance is stark: Moderna ranks last in the group for revenue growth (-39.9%) and operating margin (-73.1%).
The growth trajectory has diverged sharply from its pandemic peaks; the current revenue decline is structural, driven by the transition of COVID-19 vaccines to a competitive commercial market where Moderna is being "bundled" out of contracts by larger peers (Item 1A). Supplemental signals reinforce this bearish outlook, with 71.3 million shares held short—representing 21.9% of the float—indicating that a significant portion of the market is betting against the recovery (Yahoo Finance).
4. IS IT WORTH IT AT THIS PRICE?
Moderna currently has negative earnings, making traditional valuation metrics like Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations inapplicable (XBRL). While peers like Pfizer trade at 9.6x and Vertex at 22.8x, Moderna’s value is tied entirely to its future pipeline rather than current cash generation.
The market is pricing in a high degree of execution risk. For the current valuation to be justified, Moderna must meet its 2026 target of 10% revenue growth (8-K). However, with a negative FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin of 149.4%, any delay in product launches or further regulatory setbacks—like the recent flu vaccine rejection—could force Moderna to deplete its cash reserves faster than anticipated. Given that Moderna is the only peer in the group with a triple-digit negative FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin, it remains a speculative play on mRNA technology rather than a stable pharmaceutical investment.
5. WHAT WOULD CHANGE THIS VIEW?
- Constructive if Moderna achieves its 10% revenue growth target in 2026, specifically through the successful U.S. expansion of mNEXSPIKE and international partnerships (8-K).
- Cautious if the year-end 2026 cash and investment balance falls below the projected $5.5 billion to $6.0 billion range, suggesting higher-than-expected R&DR&DResearch & Development — spending on creating new products or technologies or manufacturing costs.
- Cautious if additional "Refusal-to-File" letters are issued for the pipeline candidates in oncology or rare diseases, signaling systemic issues with the mRNA platform's regulatory path.
6. BOTTOM LINE
Structural Advantage: Proprietary LNP formulations and an "AI-native" digital infrastructure designed for rapid, parallel vaccine development.
Bottom Line: Moderna is a high-risk technology platform currently struggling to survive the collapse of its primary revenue source.
1. Top 5 Material Risks
- Commercialization and Market Uncertainty: Moderna’s ability to generate revenue depends on evolving regulatory requirements and public health recommendations. Changes in FDA policies or CDC/ACIP recommendations regarding target populations have impacted and may continue to impact demand for vaccines, making it difficult to forecast sales.
- Intense Competitive Pressure: Moderna competes with larger, well-established pharmaceutical companies like Pfizer, Sanofi, and GSK. Competitors exploit their greater size, supply chains, and purchasing power to bundle products and secure contracts, which has already resulted in Moderna being excluded from many European markets for COVID vaccines until at least year-end 2026.
- Pipeline Execution and Financial Sustainability: Moderna has adopted a more selective approach to R&DR&DResearch & Development — spending on creating new products or technologies investment due to post-pandemic commercial challenges. If Moderna fails to successfully implement its cost efficiency and prioritization programs, it may fail to meet its cash breakeven goal.
- Manufacturing and Supply Chain Complexity: The manufacturing processes for mRNA medicines are novel and complex. Moderna has experienced and may continue to encounter difficulties in product release, shelf life, testing, and storage. Failures in scaling batch sizes or quality control issues have previously led to product recalls and delays in clinical trials.
- Intellectual Property Litigation: Moderna is involved in significant patent litigation regarding mRNA technology. Moderna expects to expend substantial financial and managerial resources on these legal proceedings, and an unfavorable outcome could require Moderna to stop product development or commercialization efforts.
2. Company-Specific Risks
- Intismeran Autogene Manufacturing: This individualized cancer therapy requires a complex, rapid production turnaround measured in weeks. Failure to maintain the chain of identity for each patient’s tissue sample or unexpected batch failures could lead to product loss, adverse patient outcomes, or regulatory action.
- mRNA Platform Perception: Because few mRNA medicines are approved, negative perceptions or safety signals—such as reports of myocarditis and pericarditis associated with Spikevax—could damage the reputation of Moderna’s entire mRNA platform, leading to delays in other programs.
- Reliance on Single-Source Suppliers: Moderna depends on single-source suppliers for critical raw materials and excipients. If these suppliers face business interruptions or are acquired by competitors, Moderna may be unable to secure alternative sources quickly, disrupting the supply of its products.
- Government Funding and March-in Rights: Contracts with agencies like BARDA and DARPA include provisions that allow the U.S. government to exercise "march-in rights" if it determines that adequate steps have not been taken to commercialize an invention or if government action is necessary to meet public health needs, potentially forcing Moderna to grant licenses to third parties.
3. Regulatory/Legal Risks
- Most-Favored-Nation (MFN) Pricing: Executive orders and potential rulemaking regarding MFN pricing models in the U.S. could tie Moderna’s domestic pricing to international reference prices, potentially forcing Moderna to choose between reduced patient access internationally or lower U.S. revenues.
- Post-Marketing Commitments: The FDA requires Moderna to conduct post-marketing studies for mRNA-1273, including assessments of myocarditis and pericarditis risks. Failure to comply with these or other post-approval regulatory requirements can lead to warning letters, injunctions, or the revocation of regulatory authorizations.
- Foreign Corrupt Practices Act (FCPA): Because hospitals in many foreign jurisdictions are government-operated, payments to doctors or hospital employees for clinical trials can be deemed improper payments to government officials, exposing Moderna to FCPA enforcement actions and potential suspension from trading on U.S. exchanges.
- Data Privacy and Security: Moderna is subject to the EU GDPR and UK GDPR, which impose strict rules on transferring personal data to the U.S. and other countries. Violations can result in large penalties and mandatory data breach notifications, which could disrupt clinical trial operations.
4. Financial Impact Map
- Commercialization and Market Uncertainty → Product Sales → Demand for COVID and RSV vaccines may not materialize consistent with projections.
- Intense Competitive Pressure → Product Sales → Lower revenues due to discounts, rebates, and exclusion from European markets.
- Pipeline Execution and Financial Sustainability → Cash and Cash Equivalents → Failure to meet cash breakeven goal necessitates additional funding.
- Manufacturing and Supply Chain Complexity → Cost of Goods Sold → Increased costs from wasted stock, product recalls, and exit commitments with suppliers.
- Intellectual Property Litigation → Operating Expenses → Substantial financial resources diverted to legal proceedings and potential damages for infringement.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Feb 2026 | — |
| 10-Q | Nov 2025 | Sep 2025 |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Moderna Settles Patent Dispute, Shifts Strategic Focus Toward Individualized Cancer Therapies
- ▸Settled major patent dispute, removing significant overhang on stock
- ▸Reported net loss of $2.82 billion
- ▸Share price $50.80, up 72.26% over last 90 days
- ▸Trading below book value with low debt levels
- ▸Strategic pivot toward individualized cancer therapy pipeline
Moderna FY25 Revenue $1.94B Down 39%, Net Loss $2.82B Amid Patent Settlement
- ▸FY25 revenue $1.94B, down 39.23% YoY
- ▸Net loss $2.82B with negative $2.06B free cash flow
- ▸Paid $2.25B to settle major patent dispute, $950M due upfront
- ▸Drawn $600M on $1.5B credit facility to bolster cash position
- ▸Personalized cancer vaccine showed 49% reduction in recurrence/death in melanoma trial
Myriad Genetics Q4 adjusted EPS $0.04 beats estimates by 350%, revenue $209.8M
- ▸Q4 adjusted EPS $0.04, up 33.3% YoY and beating estimates by 350%
- ▸Q4 total revenue $209.8M, down 0.4% YoY but 1.07% above estimates
- ▸Hereditary Cancer revenue $96.8M, up 3% YoY
- ▸Gross margin 70%, down 168 bps due to higher cost of revenues
- ▸Cash and equivalents $149.6M, long-term debt $119.9M
Arbutus Biopharma reports $91.5M cash position, two additional imdusiran functional cure patients
- ▸Cash and marketable securities $91.5M as of December 31, 2025
- ▸Two additional Phase 2a imdusiran patients achieved functional cure in chronic hepatitis B
- ▸FY 2025 total revenue $14.1M, up from $6.2M in 2024
- ▸FY 2025 R&D expenses $25.2M, down from $54.0M in 2024
- ▸$2.25B Moderna global settlement for LNP technology infringement highlighted
Moderna Q4 Revenue $678M Down 29.8% YoY, Beats Estimates by 2.7%
- ▸Moderna Q4 revenue $678M, down 29.8% YoY, beat estimates by 2.7%
- ▸Novavax Q4 revenue $147.1M, up 66.6% YoY, beat estimates by 57.4%
- ▸United Therapeutics Q4 revenue $790.2M, up 7.4% YoY, missed estimates by 2.5%
- ▸Therapeutics sector Q4 revenues beat consensus estimates by 7.1% as a group
- ▸Moderna shares up 30.5% since Q4 earnings report
Moderna Flu Vaccine Granted Expedited FDA Review With August 5, 2026 PDUFA Date
- ▸FDA granted expedited review for seasonal flu vaccine
- ▸PDUFA date set for August 5, 2026
- ▸Reported long-term data for mRNA-4157 cancer vaccine in high-risk melanoma
- ▸Projected 2028 revenue of $3.5B and earnings of $498.6M
- ▸Company shifting focus from COVID-19 to oncology and respiratory portfolio
GSK Arexvy RSV vaccine receives expanded FDA approval for adults under 50
- ▸FDA expanded Arexvy approval to adults under 50 with high-risk conditions
- ▸Target population expansion includes approximately 21 million Americans
- ▸Arexvy competes directly with Pfizer's Abrysvo and Moderna's mResvia
- ▸RSV causes 17,000 hospitalizations and 277,000 emergency visits annually in younger adults
- ▸GSK maintains market share despite recent U.S. sales decline and regulatory headwinds