NI
Nike, Inc.

NKE

Cyclical

Nike, Inc.

Price Chart

Loading...

Market Data

Financials

XBRL · SEC EDGAR
20082025(18yr)
Revenue
Net Income
Free CF
MetricFY 2008FY 2009FY 2010FY 2011FY 2012FY 2013FY 2014FY 2015FY 2016FY 2017FY 2018FY 2019FY 2020FY 2021FY 2022FY 2023FY 2024FY 2025LatestYoY
Revenue$18.6B$19.2B$19.0B$20.9B$24.1B$25.3B$27.8B$30.6B$32.4B$34.4B$36.4B$39.1B$37.4B$44.5B$46.7B$51.2B$51.4B$46.3B-9.8%
Gross Profit$8.4B$8.6B$8.8B$9.5B$10.5B$11.0B$12.4B$14.1B$15.0B$15.3B$16.0B$17.5B$16.2B$20.0B$21.5B$22.3B$22.9B$19.8B-13.5%
Gross Margin45.0%44.9%46.3%45.6%43.4%43.6%44.8%46.0%46.2%44.6%43.8%44.7%43.4%44.8%46.0%43.5%44.6%42.7%-1.8pp
Net Income$1.9B$1.5B$1.9B$2.1B$2.2B$2.5B$2.7B$3.3B$3.8B$4.2B$1.9B$4.0B$2.5B$5.7B$6.0B$5.1B$5.7B$3.2B-43.5%
Net Margin10.1%7.8%10.0%10.2%9.2%9.8%9.7%10.7%11.6%12.3%5.3%10.3%6.8%12.9%12.9%9.9%11.1%7.0%-4.1pp
Free Cash Flow$1.5B$1.3B$2.8B$1.4B$1.3B$2.4B$2.1B$3.7B$2.0B$2.5B$3.9B$4.8B$1.4B$6.0B$4.4B$4.9B$6.6B$3.3B-50.6%
FCF Margin8.0%6.7%14.9%6.6%5.4%9.4%7.6%12.1%6.0%7.4%10.8%12.2%3.7%13.4%9.5%9.5%12.9%7.1%-5.8pp
EPS (Diluted)$3.74$3.03$3.86$4.39$4.73$2.71$2.97$3.70$2.16$2.51$1.17$2.49$1.60$3.56$3.75$3.23$3.73$2.16-42.1%
Total Debt$8.0B
Cash & Equiv.$7.5B
Net Debt$497.0M