O
Real EstateRealty Income
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2008–2025(14yr)| Metric | FY 2008 | FY 2009 | FY 2010 | FY 2011 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $325.0M | $325.2M | $345.0M | $421.1M | $1.1B | $1.2B | $1.3B | $1.5B | $1.7B | $2.1B | $3.3B | $4.1B | $5.3B | $5.7B | +9.1% |
| Net Income | $131.8M | $131.1M | $130.8M | $157.0M | $315.6M | $318.8M | $363.6M | $436.5M | $395.5M | $359.5M | $869.4M | $872.3M | $860.8M | $1.1B | +23.0% |
| FFO | $220.9M | $221.6M | $226.3M | $278.8M | $765.5M | $817.6M | $903.4M | $1.0B | $1.1B | $1.3B | $2.5B | $2.8B | $3.3B | $3.6B | +10.0% |
| FFO Margin | 68.0% | 68.1% | 65.6% | 66.2% | 69.4% | 67.2% | 68.0% | 69.1% | 64.9% | 60.4% | 76.0% | 67.8% | 61.8% | 62.3% | +0.5pp |
| Net Margin | 40.6% | 40.3% | 37.9% | 37.3% | 28.6% | 26.2% | 27.4% | 29.3% | 23.9% | 17.3% | 26.0% | 21.4% | 16.3% | 18.4% | +2.1pp |
| EPS (Diluted) | $1.30 | $1.26 | $1.01 | $1.05 | $1.21 | $1.12 | $1.26 | $1.38 | $1.14 | $0.87 | $1.42 | $1.26 | $0.98 | $1.17 | +19.4% |
1. THE BIG PICTURE
Realty Income is leveraging its massive scale and a proprietary data-analytics platform to pivot away from the increasingly competitive U.S. net-lease market toward higher-yielding opportunities in Europe and Mexico. By transitioning to a "full-service capital provider" model—utilizing joint ventures with partners like GIC—Realty Income aims to fund multi-billion dollar investment pipelines without overextending its own balance sheet.
2. WHERE THE RISKS HIT HARDEST
Realty Income’s "Scale and Platform" strength is directly threatened by "Acquisition Competition" because the sheer volume of capital chasing freestanding properties drives up purchase prices and compresses yields (10-K Item 1A). This pressure is evident in Realty Income's shift toward "Real Estate Credit Investments" and private capital funds; Realty Income is forced to find more complex, non-traditional deal structures to maintain its growth trajectory. Furthermore, the "Operational Expertise" provided by its "One Team" approach is vulnerable to the inherent "Real Estate Illiquidity" mentioned in its risk disclosures; if a major tenant fails, the proprietary tech cannot instantly solve the problem of a vacant, specialized property that may take months or years to sell or re-lease (10-K Item 1A).
3. WHAT THE NUMBERS SAY TOGETHER
Realty Income leads its peer group in revenue growth at 9.1%, yet its 2026 AFFO per share guidance of $4.38–$4.42 suggests a much slower growth rate of approximately 2.8% (8-K). This divergence indicates that while Realty Income is aggressively buying properties—investing $2.4 billion in the final quarter of 2025 alone—the costs of managing its $25.3 billion in unsecured senior debt and $1.7 billion in term loans are tempering the flow-through to shareholders (10-K Item 1A). Short interest stands at 3.9% of the float, suggesting a segment of the market remains skeptical of Realty Income's ability to maintain its historical growth pace in a volatile interest rate environment (Yahoo Finance).
4. IS IT WORTH IT AT THIS PRICE?
At 17.2x P/FFO, Realty Income trades at a 9% discount to the peer median of 19.0x (XBRL). This modest discount is justified by Realty Income's lower net margins (18.5%) compared to peers like Prologis (38.8%) and Public Storage (35.6%).
At the current 17.2x P/FFO multiple, the market is pricing in approximately 3.0% long-term growth (CAPM analysis). This expectation is consistent with management’s 2026 guidance of 2.8% growth, suggesting the stock is currently at fair value. If growth were to slow to a GDP-pace of 2.5%, the justified multiple would fall to 16.0x, representing roughly 7% downside from current levels (CAPM analysis). The 5.0% dividend yield remains a core support for the valuation, ranking second-highest among its immediate peer group (Yahoo Finance).
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if the initial weighted average cash yield on new investments (currently 7.1%) begins to trend downward, signaling that acquisition competition is eroding profit potential.
- Constructive if the GIC joint venture or other private capital sources exceed the current $1.5 billion commitment, proving Realty Income can grow effectively without issuing more high-cost debt.
6. BOTTOM LINE
Structural Advantage: A global, data-integrated platform that allows for dynamic capital allocation across the U.S., Europe, and Mexico.
Bottom Line: Realty Income is a stable, fairly valued income play that is successfully navigating a maturing domestic market by reinventing itself as a global real estate investment manager.
1. Top 5 Material Risks
- Acquisition Competition: Realty Income competes with various entities for property acquisitions, which may drive up purchase prices and hinder Realty Income's ability to grow its portfolio on favorable terms.
- Client Financial Stability: Realty Income’s revenue is dependent on the creditworthiness of its tenants; financial hardship or bankruptcy among clients threatens the collection of rental income and the ability to cover operating expenses and debt service.
- Debt and Capital Market Access: Realty Income relies on significant indebtedness, including $25.3 billion in unsecured senior debt and $1.7 billion in term loans as of December 31, 2025; inability to access capital markets or refinance this debt could impair operations and dividend capacity.
- REIT Qualification: Failure to meet complex Internal Revenue Code requirements—such as distributing 90% of taxable income—would result in corporate income tax liability and the loss of REIT status, significantly reducing funds available for distribution.
- Real Estate Illiquidity: Because real estate is inherently illiquid, Realty Income may be unable to dispose of properties quickly or at favorable prices in response to changing market conditions, potentially leading to losses on asset sales.
2. Company-Specific Risks
- Tax-Deferred Contribution Structures: Acquiring properties via partnership units can lead to stockholder dilution and impose restrictions on Realty Income’s ability to sell or refinance specific assets to protect the tax status of contributors.
- Fund Business Complexity: The expansion into an open-end, perpetual life private capital vehicle ("the Fund") introduces new operational, compliance, and regulatory risks, including potential conflicts of interest in allocating investment opportunities.
- International Exposure: Investments outside the U.S. expose Realty Income to foreign currency exchange rate volatility, differing legal/regulatory regimes, and potential challenges in managing properties across diverse jurisdictions.
- New Asset Classes: Venturing into non-retail verticals like casinos, data centers, and vertical farms requires new expertise and processes, increasing the risk of underwriting failures or operational inefficiencies.
3. Regulatory/Legal Risks
- Gaming Regulation: As a landlord for gaming facilities, Realty Income is subject to extensive oversight by gaming authorities, which have the power to revoke licenses or impose fines that could disrupt operations and re-leasing efforts.
- Environmental Liability: Realty Income faces strict liability for environmental contamination on its properties, including those leased to convenience stores or industrial operators, regardless of whether Realty Income caused the contamination.
- Sustainability Reporting: Increasing regulatory and stakeholder expectations regarding climate change disclosures create risks of fines, penalties, and reputational damage if Realty Income fails to meet sustainability targets or collect necessary environmental data.
- Ownership Restrictions: Realty Income’s charter restricts any person from owning more than 9.8% of its common stock to maintain REIT status, which acts as an anti-takeover mechanism and may affect the market price of the stock.
4. Financial Impact Map
Acquisition Competition → Investment in Real Estate → Higher cost of properties may reduce expected cash yields. Client Financial Stability → Rental Revenue → Defaults or bankruptcies result in the loss of anticipated revenue and potential lease terminations. Debt Financing → Interest Expense → Variable interest rates on credit facilities and commercial paper programs may increase costs over time. REIT Distribution Requirements → Cash and Cash Equivalents → Mandatory 90% distribution of taxable income limits flexibility and may require borrowing or equity issuance to fund growth. Property Tax Increases → Property Operating Expenses → Unanticipated increases in tax assessments may not be fully recoverable from clients under certain lease structures.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Feb 2026 | — |
| 10-Q | Nov 2025 | Sep 2025 |
| 14A | Mar 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Realty Income prices $800M senior notes due 2033 at 5.047% yield
- ▸Priced $800M senior unsecured notes due April 2033
- ▸Effective yield to maturity of 5.047%
- ▸Executed $500M cross-currency swap for 4.07% Euro-denominated yield
- ▸Blended effective yield to maturity of 4.44%
- ▸Proceeds earmarked for debt repayment and general corporate purposes
Realty Income issues 2026 guidance, projects $1.65-$1.69 EPS and $8B investment volume
- ▸2026 guidance: net income per share $1.65–$1.69, same-store rent growth 1.0%–1.3%
- ▸Projected 2026 investment volume $8B, up from $6.3B in 2025
- ▸Apollo to invest $1B for 49% stake in $1B joint venture portfolio
- ▸Expanded GIC partnership with $1.5B capital commitment for U.S. logistics assets
- ▸Analysts raised price targets to high $60s–low $70s range
Realty Income, Apollo Form $1B Joint Venture for Retail Property Portfolio
- ▸Apollo to invest $1.0B for 49% stake in new retail property joint venture
- ▸Portfolio includes approximately 500 single-tenant retail assets under long-term net leases
- ▸Realty Income to retain management of the joint venture portfolio
- ▸Transaction expected to close by March 31, 2026
- ▸Partnership serves as key component of Realty Income's private capital funding strategy
Realty Income closes $694M unsecured term loan due 2036 at 4.34% effective rate
- ▸Closed $694M unsecured term loan due January 2036
- ▸Achieved 4.34% effective blended borrowing rate via cross-currency swap
- ▸Initial all-in fixed rate of 4.91% before swap
- ▸Proceeds support San Diego Community Power energy prepayment structure
- ▸Transaction provides long-term capital diversification for Realty Income
Realty Income 2025 Revenue $5.75B +9%, Net Income $1.06B +23% YoY
- ▸2025 revenue $5.75B, up 9% YoY
- ▸2025 net income $1.06B, up 23% YoY
- ▸2025 FFO $3.89B, or $4.25 per diluted share
- ▸Portfolio includes 15,500+ properties with 99% occupancy
- ▸Annual dividend payout $3.25/share, yielding 5.1%
Realty Income forms $1B joint venture with Apollo for retail property portfolio
- ▸Formed $1B joint venture with Apollo-managed funds
- ▸Apollo acquires 49% interest in 500-property single-tenant retail portfolio
- ▸Portfolio weighted-average lease term of 9.1 years with 1% annual escalators
- ▸Realty Income to manage portfolio under long-term agreement
- ▸Partnership provides Realty Income with stable, non-dilutive equity capital
Realty Income to Form $1B Joint Venture with Apollo for Retail Property Portfolio
- ▸Apollo to invest $1B for 49% interest in new retail property joint venture
- ▸Portfolio includes 500 U.S. retail properties with $140M annualized base rent
- ▸Weighted average remaining lease term of 9.1 years for JV assets
- ▸Realty Income retains management rights under long-term agreement
- ▸Call option allows Realty Income to redeem Apollo interest between years 7 and 15
Realty Income Forms $1B Joint Venture With Apollo for Retail Property Portfolio
- ▸Formed $1B private capital joint venture with Apollo for retail properties
- ▸Portfolio includes ~500 single-tenant properties with $140M annualized base rent
- ▸Realty Income retains long-term management rights and call options
- ▸Apollo return capped at 6.875% with buyout window between years 7 and 15
- ▸Capital recycling supports $8B investment target for 2026
Realty Income, Apollo form $1B joint venture for 49% stake in retail portfolio
- ▸Apollo to invest $1.0B for 49% equity interest in U.S. retail asset portfolio
- ▸Joint venture includes approximately 500 single-tenant retail properties
- ▸Realty Income to retain management of the portfolio assets
- ▸Transaction provides permanent equity treatment by rating agencies
- ▸Partnership serves as framework for future multi-billion-dollar programmatic co-investing
W.P. Carey raises quarterly dividend 1.1% to $0.93 per share
- ▸Quarterly dividend increased to $0.93 per share from $0.92
- ▸Annualized dividend rate $3.72 per share
- ▸Payment date April 15, 2026, for shareholders of record March 31, 2026
- ▸Portfolio occupancy rate 98% as of December 31, 2025
- ▸2026 investment guidance $1.25B–$1.75B; disposition guidance $250M–$750M