OTIS
IndustrialsOtis Worldwide
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2018–2025(8yr)| Metric | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.9B | $13.1B | $12.8B | $14.3B | $13.7B | $14.2B | $14.3B | $14.4B | +1.2% |
| Operating Income | $1.8B | $1.8B | $1.6B | $2.1B | $2.0B | $2.2B | $2.0B | $2.1B | +6.2% |
| Operating Margin | 14.2% | 13.8% | 12.8% | 14.7% | 14.9% | 15.4% | 14.1% | 14.8% | +0.7pp |
| Net Income | $1.0B | $1.1B | $906.0M | $1.2B | $1.3B | $1.4B | $1.6B | $1.4B | -15.9% |
| Net Margin | 8.1% | 8.5% | 7.1% | 8.7% | 9.2% | 9.9% | 11.5% | 9.6% | -1.9pp |
| Free Cash Flow | $1.4B | $1.3B | $1.3B | $1.6B | $1.4B | $1.5B | $1.4B | $1.4B | +0.5% |
| FCF Margin | 10.7% | 10.1% | 10.2% | 11.1% | 10.6% | 10.5% | 10.1% | 10.0% | -0.1pp |
| EPS (Diluted) | $2.42 | $2.58 | $2.08 | $2.89 | $2.96 | $3.39 | $4.07 | $3.50 | -14.0% |
1. THE BIG PICTURE
Otis is successfully transitioning its business model from a cyclical equipment installer into a high-margin, recurring service provider. While the manufacturing side of the business is struggling with a double-digit decline in China, the massive installed base of 2.5 million units is driving a "Service flywheel" that now generates $2.5 billion in quarterly revenue and record profit margins (8-K).
2. WHERE THE RISKS HIT HARDEST
The "Global Scale" that Otis cites as a primary strength is currently a liability due to "International Economic Exposure," as 71% of sales are generated outside the U.S. (10-K Item 1A). This vulnerability is most acute in China, which accounts for 50% of global unit volume; the recent 20% drop in Chinese New Equipment sales directly undermines Otis’s manufacturing scale (8-K). Furthermore, Otis Worldwide’s "Digital Ecosystem" strategy—intended to drive efficiency through the Otis ONE IoT platform—is threatened by a $7.7 billion debt load that requires substantial cash flow for service, potentially limiting the capital available for the R&DR&DResearch & Development — spending on creating new products or technologies necessary to maintain its technological edge (10-K Item 1, 10-K Item 1A).
3. WHAT THE NUMBERS SAY TOGETHER
The financial data reveals a business in the midst of a structural shift: while total revenue growth is a tepid 1.2%, modernization orders surged 43% in the most recent quarter (8-K, XBRL). This suggests that while new construction is stalling, building owners are aggressively upgrading existing assets. Despite its market leadership, Otis maintains a relatively low FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin of 7.3%, ranking 5th among its peer group (Peer Benchmarking). This lower cash efficiency is likely a result of the capital required to manage its $7.2 billion in net debt and the 5% contraction in the New Equipment segment (8-K, Peer Benchmarking). Short interest stands at 3.5% of the float, indicating a moderate level of market caution regarding Otis Worldwide's ability to navigate the China slowdown (Supplemental Signals).
4. IS IT WORTH IT AT THIS PRICE?
At 17.9x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, Otis trades at a 27% discount to the peer median of 24.4x (Peer Benchmarking). This discount is justified by Otis Worldwide's slow top-line growth (+1.2% TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter) and its high leverage relative to peers like Trane (TT) or Ingersoll Rand (IR). At this price, the market is pricing in approximately 4.3% long-term growth (CAPM analysis). This expectation appears credible because, while organic growth is low, Otis returns 3.0% of its market cap to shareholders via buybacks, which provides a mechanical lift to EPSEPSEarnings Per Share — the company's net profit divided by its share count; the most common per-share profitability metric (Peer Benchmarking). However, the valuation is sensitive to growth rates; if long-term growth were to align with standard GDP pace (2.5%), the justified multiple would contract to 13.5x (CAPM analysis).
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if New Equipment sales in China continue to decline at a double-digit rate, as this market represents 20% of the segment's total revenue (10-K Item 1A).
- Constructive if Service margins continue to expand through the deployment of Otis ONE, which uses remote diagnostics to reduce the need for physical maintenance visits (10-K Item 1).
- Cautious if adjusted free cash flow for 2026 falls below the guided $1.6 billion floor, as this would jeopardize the share repurchases that currently support the stock's valuation (8-K).
6. BOTTOM LINE
Structural Advantage: A massive, proprietary installed base of 2.5 million units that creates high switching costs and a steady stream of recurring service revenue. Bottom Line: Otis is an attractively valued defensive play for investors who believe the high-margin service business can outpace the structural decline in global new construction.
1. Top 5 Material Risks
- International Economic Exposure: With approximately 71% of 2025 net sales generated internationally, Otis Worldwide is vulnerable to foreign currency fluctuations, credit conditions, and trade barriers that can negatively impact reported profits and operating margins.
- Concentration in China: China represents the largest end market for new equipment, accounting for over 50% of global unit volume and 20% of global New Equipment net sales; any slowdown in Chinese urbanization or credit availability directly threatens these revenue streams.
- Debt Obligations: As of December 31, 2025, Otis Worldwide holds $7.7 billion in long-term debt, which requires substantial cash flow for debt service and restricts the capital available for reinvestment or acquisitions.
- Supply Chain and Commodity Volatility: Reliance on third-party suppliers and raw materials—particularly steel—exposes Otis Worldwide to price inflation and production disruptions that can increase operating costs and hinder the ability to meet customer commitments.
- Technological Execution: Otis Worldwide invests heavily in research and development for advanced technologies, including artificial intelligence; failure to successfully develop or timely introduce these products could lead to obsolescence and loss of competitive position.
2. Company-Specific Risks
- Joint Venture Dependencies: Otis Worldwide operates through joint ventures, such as Otis Elevator (China) Investment Limited, where partners may have conflicting interests or be unable to fulfill capital contribution obligations, potentially disrupting operations.
- Separation Indemnities: Under agreements related to the separation from RTX and Carrier, Otis Worldwide may be required to provide uncapped indemnification for certain liabilities, which could divert cash from core operations.
- Transformation and Restructuring: Efforts to optimize Otis Worldwide’s footprint, such as the "UpLift" program, carry risks of implementation delays, unexpected costs, and potential workforce morale issues that could prevent the realization of anticipated efficiencies.
- Distributor Relationships: A significant portion of sales, particularly in China, is conducted through distributors who also sell competitor products; adverse changes in these relationships could damage Otis Worldwide's reputation and competitive standing.
3. Regulatory/Legal Risks
- Anti-Corruption and Antitrust: Otis Worldwide is subject to the U.S. Foreign Corrupt Practices Act (FCPA) and ongoing claims regarding alleged anti-collusion and overcharges in European civil cartel cases, which could result in significant fines, penalties, or debarment from government business.
- Tax Contingencies: Otis Worldwide faces potential tax liabilities arising from the separation from its former parent, UTC, if the transaction is deemed taxable by the IRS or other authorities, as well as ongoing examinations by various global tax jurisdictions.
- Data Privacy and Cybersecurity: As a collector of sensitive customer and proprietary data, Otis Worldwide faces risks of cyberattacks and evolving global regulations regarding AI and data governance, which could lead to substantial monetary damages or operational interruptions.
- Government Contracting: Providing products to government entities subjects Otis Worldwide to specific regulations where violations can lead to contract termination, forfeiture of profits, and administrative sanctions.
4. Financial Impact Map
International Economic Conditions → Net Sales / Operating Profit → 71% of 2025 net sales are derived from international operations, making them sensitive to currency translation and local economic health. China Market Concentration → New Equipment Net Sales → China accounts for approximately 20% of global New Equipment net sales and over 50% of global unit volume. Long-Term Debt → Cash Flow from Operations → $7.7 billion in debt as of December 31, 2025, requires significant cash flow for principal and interest payments, reducing funds available for other purposes. Raw Material/Commodity Costs → Operating Costs → Volatility in steel prices and supplier capacity constraints directly impact the cost of goods sold and competitive pricing. Separation Indemnification → Cash Flow / Net Income → Uncapped indemnification obligations to RTX and Carrier could require the diversion of cash from the operating business to satisfy third-party liabilities.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Jan 2026 | — |
| 10-Q | Oct 2025 | Sep 2025 |
| 14A | Apr 2025 | — |