RVTY
HealthcareRevvity
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2008–2025(18yr)| Metric | FY 2008 | FY 2010 | FY 2011 | FY 2012 | FY 2012 | FY 2013 | FY 2014 | FY 2016 | FY 2017 | FY 2017 | FY 2018 | FY 2019 | FY 2021 | FY 2022 | FY 2023 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B | $1.6B | $1.7B | $1.9B | $2.1B | $2.2B | $2.2B | $2.3B | $2.1B | $2.3B | $2.8B | $2.9B | $3.8B | $3.8B | $3.3B | $2.8B | $2.8B | $2.9B | +3.7% |
| Gross Profit | $733.7M | $699.0M | $761.2M | $850.6M | $963.2M | $977.0M | $1.0B | $1.0B | $1.0B | $1.1B | $1.3B | $1.4B | $2.1B | $2.4B | $2.0B | — | — | — | — |
| Gross Margin | 44.2% | 45.1% | 44.7% | 44.3% | 45.5% | 45.1% | 44.9% | 45.3% | 47.9% | 47.5% | 48.3% | 48.4% | 55.8% | 63.6% | 60.1% | — | — | — | — |
| Operating Income | $147.6M | $121.9M | $153.6M | $91.1M | $98.5M | $217.4M | $210.7M | $286.1M | $283.1M | $304.8M | $323.9M | $362.0M | $978.6M | $1.3B | $742.7M | $300.6M | $346.7M | $356.6M | +2.9% |
| Operating Margin | 8.9% | 7.9% | 9.0% | 4.7% | 4.7% | 10.0% | 9.4% | 12.6% | 13.4% | 13.5% | 11.7% | 12.6% | 25.9% | 34.8% | 22.4% | 10.9% | 12.6% | 12.5% | -0.1pp |
| Net Income | $126.4M | $85.6M | $383.9M | $7.7M | $69.9M | $167.2M | $157.8M | $212.4M | $234.3M | $292.6M | $237.9M | $227.6M | $727.9M | $943.2M | $569.2M | $693.1M | $270.4M | $241.2M | -10.8% |
| Net Margin | 7.6% | 5.5% | 22.5% | 0.4% | 3.3% | 7.7% | 7.1% | 9.4% | 11.1% | 13.0% | 8.6% | 7.9% | 19.2% | 24.6% | 17.2% | 25.2% | 9.8% | 8.4% | -1.4pp |
| Free Cash Flow | $182.6M | $123.2M | $130.6M | $194.3M | $109.8M | $119.6M | $252.5M | $257.5M | $318.9M | $249.4M | $217.8M | $287.1M | $814.7M | $1.3B | $594.2M | $9.9M | $541.7M | $509.4M | -6.0% |
| FCF Margin | 11.0% | 7.9% | 7.7% | 10.1% | 5.2% | 5.5% | 11.3% | 11.4% | 15.1% | 11.0% | 7.8% | 10.0% | 21.5% | 34.2% | 17.9% | 0.4% | 19.7% | 17.8% | -1.8pp |
| EPS (Diluted) | $1.07 | $0.73 | $3.25 | $0.07 | $0.61 | $1.47 | $1.39 | $1.87 | $2.12 | $2.64 | $2.13 | $2.04 | $6.49 | $8.08 | $4.50 | $5.55 | $2.20 | $2.07 | -5.9% |
1. THE BIG PICTURE
Revvity is a high-efficiency specialist currently prioritizing shareholder returns and margin preservation over aggressive top-line expansion. By pivoting toward integrated, AI-driven workflows and a massive buyback program, management is betting that superior cash flow and a shrinking share count can offset a revenue growth rate that is currently the slowest among its primary competitors.
2. WHERE THE RISKS HIT HARDEST
Revvity’s primary competitive advantage—its "complete workflow" spanning discovery to diagnosis—is threatened by its Market and Funding Sensitivity. Because Revvity relies on the volume and timing of orders from pharmaceutical and government customers, any budget cuts or delays in those sectors directly jeopardize the high-value equipment sales that anchor its integrated ecosystem (10-K Item 1A).
Furthermore, the strategy of augmenting internal growth through strategic acquisitions is threatened by a substantial debt load. With $2.3 billion in net debt and a leverage ratio of 4.8x, Revvity has limited financial flexibility to pursue new targets or manage integration challenges without risking further earnings dilution or asset impairments (10-K Item 1A, XBRL).
3. WHAT THE NUMBERS SAY TOGETHER
Revvity’s financial profile reveals a striking divergence between profitability and expansion. Revvity maintains a best-in-class gross margin of 55.2% and a leading free cash flow (FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders) margin of 17.1%, yet it ranks last among its peers in revenue growth at just 3.7% (Peer Benchmarking). This suggests a business that is highly optimized for extracting profit from its existing base but is struggling to find high-growth outlets for its capital.
The growth trajectory shows signs of a recent pick-up, with Q4 2025 revenue rising 6%—well above the TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter average—fueled by 10% growth in the Diagnostics segment (8-K). However, management’s 2026 guidance of 2% to 3% organic growth implies that this recent acceleration may be a temporary bounce rather than a structural shift. Market sentiment remains cautious; short interest stands at 10.3% of the float, suggesting that many investors are looking past the peer-leading 7.9% buyback yield to focus on the underlying growth challenges (Yahoo Finance).
4. IS IT WORTH IT AT THIS PRICE?
At 15.0x forward earnings, the market is pricing in approximately 3.9% long-term growth (CAPM analysis). This represents a modest discount to the peer median of 17.5x. This discount is justified by Revvity's position as the slowest grower in the group; while its 17.1% FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin is far superior to GE HealthCare’s -0.5%, its revenue growth of 3.7% trails far behind Quest Diagnostics' 11.8%.
The current valuation is a fair reflection of Revvity’s "stable" but unexciting growth profile. If Revvity can hit the market’s implied 4.0% growth scenario, the 15.2x justified multiple suggests the stock is fairly priced (CAPM analysis). However, if growth slows to a GDP-pace of 2.5%, the justified multiple would fall to 12.4x, implying roughly 18% downside. The primary risk that could force this lower valuation is Revvity's high leverage, which makes it more sensitive to interest rate volatility and funding shocks than its less-indebted peers.
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if the Life Sciences segment—which grew only 2% in the most recent quarter—fails to accelerate, as Revvity requires this segment to balance the inherent volatility of its Diagnostics business (8-K).
- Constructive if Revvity uses its superior FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders to reduce net debt significantly below the current $2.3 billion, which would de-risk the balance sheet and provide more "operational agility" for future acquisitions (14A Proxy).
6. BOTTOM LINE
Structural Advantage: High-margin integration of AI-enhanced imaging and diagnostic software into laboratory workflows creates significant technical lock-in for researchers and clinicians.
Bottom Line: Revvity is a disciplined margin leader that offers a cheaper entry point than its peers, provided investors can tolerate high debt and sluggish organic growth.
1. Top 5 Material Risks
- Market and Funding Sensitivity: Revvity’s quarterly revenue is highly dependent on the volume and timing of orders from pharmaceutical, laboratory, and government customers. Uncertainties regarding government funding proposals or budget cuts can cause customers to delay or reduce purchases, directly impacting Revvity's consolidated financial position and cash flows (10-K Item 1A).
- Global Economic and Political Conditions: As a global operator, Revvity is vulnerable to inflation, interest rate volatility, and trade barriers. Geopolitical conflicts, such as the situation in Ukraine, and trade protectionism can disrupt supply chains and interfere with operations in specific locations (10-K Item 1A).
- Technological Obsolescence and Innovation: Revvity operates in industries characterized by rapid technological change. Failure to accurately anticipate customer needs or successfully commercialize new products in a timely manner can lead to a loss of market share and a failure to meet revenue growth targets (10-K Item 1A).
- Acquisition and Integration Challenges: Revvity supplements internal growth through acquisitions. Risks include the inability to identify promising targets, high valuations, and difficulties in integrating acquired businesses, which may lead to asset impairments or the dilution of earnings (10-K Item 1A).
- Operational and Supply Chain Disruptions: Revvity relies on limited or single-source suppliers for critical raw materials and components. Disruptions in these supply chains, or in third-party package delivery services like UPS, FedEx, and DHL, can increase costs and damage customer relationships (10-K Item 1A).
2. Company-Specific Risks
- Intangible Asset Impairment: As of December 28, 2025, Revvity held $9.0 billion in net intangible assets. Adverse changes in business performance or valuation assumptions regarding its Life Sciences and Diagnostics segments could trigger impairment charges (10-K Item 1A).
- AI Deployment Uncertainty: Revvity is in the initial phases of expanding AI into core business functions. Flawed algorithms, biased datasets, or failure to train employees could lead to operational errors, increased costs, and potential legal or reputational damage (10-K Item 1A).
- Conflict Minerals Compliance: Revvity incurs additional costs to comply with SEC rules regarding conflict minerals (tantalum, tin, gold, tungsten). The potential lack of availability of these materials at competitive prices could increase production costs (10-K Item 1A).
- Leadership Succession: Revvity’s success depends on the continued service of executive officers and key technical personnel. The inability to successfully transition management roles could have a material adverse effect on operating results (10-K Item 1A).
3. Regulatory/Legal Risks
- Healthcare Regulation: The genetic screening market and broader healthcare industry are subject to extensive laws regarding fraud, abuse, and patient privacy. Non-compliance could result in fines, criminal damages, or exclusion from government healthcare programs (10-K Item 1A).
- Data Privacy: Revvity is subject to evolving global data privacy and information security laws. Failure to comply with these requirements in the U.S., E.U., or U.K. could lead to significant fines and enforcement actions (10-K Item 1A).
- Tax Law Changes: Revvity is exposed to changes in tax laws, including the OECD’s Base Erosion and Profit Shifting Pillar Two, which would impose a minimum corporate income tax rate of at least 15% (10-K Item 1A).
- Product Liability: The manufacture and sale of products expose Revvity to liability claims. If insurance coverage is inadequate or claims exceed policy limits, Revvity’s business could be adversely impacted (10-K Item 1A).
4. Financial Impact Map
Market/Funding Uncertainty → Revenue and Earnings Forecasts → Reductions in government funding or industrial spending lead to lower order volumes.
Tariffs and Trade Policy → Gross Margin → Fiscal year 2025 tariffs increased cost of revenue by approximately $25 million and reduced gross margin by approximately $20 million.
Debt Obligations → Cash Flow from Operations → Significant cash flow must be dedicated to principal and interest payments, reducing funds available for acquisitions and stock repurchases.
Intangible Assets → Results of Operations → Impairment of $9.0 billion in net intangible assets if reporting units fail to grow or valuation assumptions change.
Fixed Cost Structure → Operating Results → High proportion of fixed R&D and manufacturing costs means small declines in sales disproportionately affect quarterly operating results.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Feb 2026 | — |
| 10-Q | Nov 2025 | Sep 2025 |
| 14A | Mar 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Revvity Q1 adjusted EPS $1.06 beats guidance range of $1.02–$1.04
- ▸Q1 adjusted EPS $1.06, exceeding $1.02–$1.04 guidance range
- ▸Total company organic growth 3% YoY
- ▸Revenue and margin performance exceeded internal expectations
- ▸Management cited business resilience and operational strength
Revvity Q4 Revenue $772.1M +5.8% YoY, Beats Estimates by 1.1%
- ▸Q4 revenue $772.1M, +5.8% YoY, beating estimates by 1.1%
- ▸Full-year revenue guidance slightly exceeded analyst expectations
- ▸Stock down 22% since earnings report, currently trading at $84.89
- ▸Research tools & consumables sector Q4 revenue beat consensus by 1.2%
- ▸Sector stocks down 20.4% on average since latest earnings results
Revvity Q4 revenue $772.1M +5.8% YoY, beats estimates by 1.1%
- ▸Q4 revenue $772.1M, up 5.8% YoY, beating estimates by 1.1%
- ▸Full-year revenue guidance slightly exceeded analyst expectations
- ▸Stock down 19.6% since earnings report, currently trading at $87.53
- ▸Research tools & consumables sector Q4 revenues beat estimates by 1.2%
- ▸Sector stocks down 19.4% on average since latest earnings results