TMO
HealthcareThermo Fisher Scientific
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2007–2025(19yr)| Metric | FY 2007 | FY 2008 | FY 2009 | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.7B | $10.5B | $10.1B | $10.8B | $11.7B | $12.5B | $13.1B | $16.9B | $17.0B | $18.3B | $20.9B | $24.4B | $25.5B | $32.2B | $39.2B | $44.9B | $42.9B | $42.9B | $44.6B | +3.9% |
| Gross Profit | $4.7B | $5.2B | $5.0B | $5.4B | $5.9B | $6.4B | $6.8B | $9.0B | $9.4B | $10.1B | $11.9B | — | — | — | — | — | — | — | — | — |
| Gross Margin | 47.9% | 49.5% | 49.0% | 50.0% | 49.9% | 51.2% | 51.8% | 53.0% | 55.3% | 55.1% | 57.1% | — | — | — | — | — | — | — | — | — |
| Operating Income | $974.4M | $1.2B | $1.0B | $1.3B | $1.2B | $1.5B | $1.6B | $2.5B | $2.3B | $2.4B | $3.0B | $3.8B | $4.6B | $7.8B | $10.0B | $8.4B | $6.9B | $7.3B | $7.7B | +5.6% |
| Operating Margin | 10.0% | 11.7% | 10.4% | 11.7% | 10.6% | 11.8% | 12.3% | 14.8% | 13.8% | 13.4% | 14.2% | 15.5% | 18.0% | 24.2% | 25.6% | 18.7% | 16.0% | 17.1% | 17.4% | +0.3pp |
| Net Income | $748.4M | $980.9M | $850.3M | $1.0B | $1.3B | $1.2B | $1.3B | $1.9B | $2.0B | $2.0B | $2.2B | $2.9B | $3.7B | $6.4B | $7.7B | $7.0B | $6.0B | $6.3B | $6.7B | +5.8% |
| Net Margin | 7.7% | 9.3% | 8.4% | 9.6% | 11.3% | 9.4% | 9.7% | 11.2% | 11.6% | 11.1% | 10.6% | 12.1% | 14.5% | 19.8% | 19.7% | 15.5% | 14.0% | 14.8% | 15.0% | +0.3pp |
| Free Cash Flow | $1.3B | $1.2B | $1.5B | $1.2B | $1.4B | $1.7B | $1.7B | $2.2B | $2.4B | $2.7B | $3.5B | $3.8B | $4.0B | $6.8B | $6.8B | $6.9B | $6.9B | $7.3B | $6.3B | -13.4% |
| FCF Margin | 13.4% | 11.0% | 14.4% | 11.4% | 12.1% | 13.8% | 13.2% | 13.0% | 14.1% | 14.8% | 16.7% | 15.5% | 15.8% | 21.2% | 17.3% | 15.4% | 16.2% | 16.9% | 14.1% | -2.8pp |
| EPS (Diluted) | $1.69 | $2.25 | $2.01 | $2.53 | $3.46 | $3.21 | $3.48 | $4.71 | $4.92 | $5.09 | $5.59 | $7.24 | $9.17 | $15.96 | $19.46 | $17.63 | $15.45 | $16.53 | $17.74 | +7.3% |
1. THE BIG PICTURE
Thermo Fisher Scientific has evolved from an instrument manufacturer into the essential infrastructure of the global scientific community, effectively acting as an outsourced research and manufacturing arm for the pharmaceutical industry. By combining an "unrivaled portfolio" of reagents and hardware with clinical research services, it has created a high-switching-cost ecosystem where customers trade higher margins for the convenience of a single, integrated provider.
2. WHERE THE RISKS HIT HARDEST
The "Unrivaled Portfolio" that Thermo Fisher Scientific cites as its primary differentiator is physically manifested as $49.36 billion in goodwill on the balance sheet (10-K Item 1A). This strength is directly threatened by Acquisition Integration Risk; if these acquired businesses fail to generate anticipated cash flows, Thermo Fisher Scientific faces material impairment charges that could destabilize its financial standing.
Furthermore, Thermo Fisher Scientific’s "Global Reach" is a double-edged sword when confronted with Market Cyclicality. Because Thermo Fisher Scientific is tied to the R&DR&DResearch & Development — spending on creating new products or technologies budgets of biotech and pharma companies worldwide, global economic instability or inflationary pressures can lead to sudden order cancellations or longer sales cycles, as noted in its risk disclosures (10-K Item 1A). This is particularly dangerous given its $33.5 billion in net debt; any significant revenue dip could challenge its ability to maintain the 3.5:1.0 Consolidated Net Interest Coverage Ratio required by its lenders.
3. WHAT THE NUMBERS SAY TOGETHER
While Thermo Fisher Scientific is the revenue giant of its peer group at $42.9 billion, its efficiency metrics tell a more nuanced story. At 12.1%, its Free Cash Flow (FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders) margin is the lowest among its reporting peers, trailing Danaher’s 20.1% and Agilent’s 12.7% (XBRL). This suggests that while Thermo Fisher Scientific has successfully captured scale, it has yet to convert that scale into the same level of cash-flow efficiency seen at its smaller, more specialized competitors.
There is a notable divergence between Thermo Fisher Scientific’s trailing 12-month revenue growth of 3.9% and its most recent quarterly growth of 7% (8-K). This acceleration is largely attributed to "outstanding execution" and $13 billion in M&AM&AMergers & Acquisitions — the buying, selling, or combining of companies activity during 2025, including the acquisition of Solventum’s filtration business. This suggests Thermo Fisher Scientific is successfully buying its way out of a post-pandemic growth lull, though the 1.6% buyback yield indicates it is still prioritizing share price support alongside its heavy acquisition spend.
4. IS IT WORTH IT AT THIS PRICE?
At an 18.7x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, Thermo Fisher Scientific is trading exactly in line with the peer median of 18.6x (Yahoo Finance). The market is pricing in approximately 4.5% long-term growth (CAPM analysis). This valuation appears fair given that Thermo Fisher Scientific’s implied EPSEPSEarnings Per Share — the company's net profit divided by its share count; the most common per-share profitability metric growth of 6.1%—which includes the lift from share buybacks—is well-supported by the recent 7% revenue growth trend.
However, investors are paying a "fair" price for a company with significantly higher leverage than its peers. Thermo Fisher Scientific’s net debt of $33.5 billion dwarfs Abbott’s $5.4 billion and Danaher’s $11.6 billion (XBRL). If growth were to slow to a GDP-pace of 2.5%, the sensitivity analysis suggests a justified multiple of only 13.6x, representing significant downside risk. The current price is only "right" if Thermo Fisher Scientific continues to successfully integrate large-scale acquisitions like Clario without disrupting its operational margins.
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if the Consolidated Net Interest Coverage Ratio trends toward the 3.5:1.0 limit, which would signal that the debt load is becoming restrictive to operations.
- Constructive if FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margins expand toward the 15% range, indicating that the "PPI Business System" is successfully extracting better efficiencies from recent acquisitions like PPD and Patheon.
- Cautious if there is a sustained increase in order cancellations or a lengthening of sales cycles in the Analytical Instruments segment, signaling a broader pullback in customer R&DR&DResearch & Development — spending on creating new products or technologies spending.
6. BOTTOM LINE
Structural Advantage: Massive economies of scale and high customer switching costs created by integrating laboratory hardware with mission-critical pharmaceutical services and the PPI Business System.
Bottom Line: Thermo Fisher Scientific is a high-quality consolidator trading at a fair price, but its heavy reliance on debt-funded growth makes it more vulnerable to interest rate and integration risks than its peers.
1. Top 5 Material Risks
- Market Cyclicality and Economic Conditions: Thermo Fisher Scientific’s growth is tied to the performance of its served markets; economic instability or inflationary pressures can reduce product demand, increase order cancellations, and create longer sales cycles (10-K Item 1A).
- Acquisition Integration and Asset Impairment: Thermo Fisher Scientific’s strategy of acquiring businesses at a premium creates exposure to impairment charges if acquired assets fail to generate anticipated cash flows or synergies (10-K Item 1A).
- Indebtedness and Financial Covenants: With $39.38 billion in outstanding debt, Thermo Fisher Scientific must maintain a Consolidated Net Interest Coverage Ratio of 3.5:1.0; failure to comply could trigger an event of default and acceleration of debt repayment (10-K Item 1A).
- Cybersecurity and Information Technology: Disruptions or breaches in IT systems—which manage critical processes like billing, shipping, and order fulfillment—could interrupt operations and result in significant liability or reputational damage (10-K Item 1A).
- Regulatory and Quality Compliance: Thermo Fisher Scientific’s pharma services and manufacturing operations are subject to strict FDA, DEA, and EMA oversight; failure to meet quality standards can lead to product recalls, monetary sanctions, or the loss of manufacturing contracts (10-K Item 1A).
2. Company-Specific Risks
- Competitive Relationship with Customers: Thermo Fisher Scientific competes directly with some of its own large customers and suppliers, creating a risk that these entities may discontinue purchasing or supplying products, harming short-term results (10-K Item 1A).
- Supply Chain Concentration: Certain businesses rely on sole or limited-source suppliers for materials, making production vulnerable to supplier bankruptcy, capacity constraints, or geopolitical disruptions (10-K Item 1A).
- Dependency on Third-Party Logistics: A significant portion of products is shipped via independent carriers like Federal Express and DHL; work stoppages or price increases at these providers could increase costs and lower profitability (10-K Item 1A).
- Geographic Concentration of Facilities: Significant operations in California near major earthquake faults expose Thermo Fisher Scientific to physical facility damage and operational disruption from natural disasters (10-K Item 1A).
3. Regulatory/Legal Risks
- Government Contracting: Thermo Fisher Scientific is subject to specific statutes governing government contracts; non-compliance can lead to contract suspension, debarment, or civil and criminal penalties (10-K Item 1A).
- Data Privacy Laws: Global operations require compliance with evolving privacy laws like the EU GDPR and Chinese data localization requirements; non-compliance can result in significant pecuniary fines based on total worldwide annual revenue (10-K Item 1A).
- Intellectual Property Litigation: Thermo Fisher Scientific faces risks from third-party claims of patent infringement, which could result in significant litigation expenses or the inability to sell, manufacture, or distribute specific products (10-K Item 1A).
- Anti-Bribery Compliance: Operations in regions with varying levels of governmental corruption expose Thermo Fisher Scientific to risks under the U.S. Foreign Corrupt Practices Act and the U.K. Bribery Act 2010 (10-K Item 1A).
4. Financial Impact Map
- Market Decline/Economic Instability → Results of Operations → Diminished demand for products and services and increased pressure on pricing.
- Acquisition Integration Failure → Goodwill and Intangible Assets → Potential material impairment charges against $49.36 billion in goodwill and $14.60 billion in definite-lived intangible assets.
- Debt Covenant Breach → Cash Flows → Potential acceleration of $39.38 billion in outstanding indebtedness.
- Cybersecurity Breach → Operating Results → Increased costs for security remediation, potential liability penalties, and loss of revenue from operational interruptions.
- Quality Control Failure → Cost of Goods Sold/Revenue → Increased costs from product destruction, customer claims for reimbursement of lost active pharmaceutical ingredients, and lost revenue from halted facility production.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Jan 2026 | — |
| 10-Q | Oct 2025 | Sep 2025 |
| 14A | Apr 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Thermo Fisher Q3 earnings beat consensus; pharma clients signal capacity expansion for 2026
- ▸Q3 earnings exceeded consensus analyst expectations
- ▸Pharma clients increasing U.S. capacity expansion plans
- ▸Long-term organic revenue growth target maintained at 3-6%
- ▸Growth expected to accelerate throughout 2026 as headwinds abate
- ▸Market capitalization $175.85 billion as of March 2026
Thermo Fisher Q2 EPS $5.36 beats $5.22 estimate; raises FY profit guidance to $22.22
- ▸Q2 EPS $5.36, exceeding analyst estimates of $5.22
- ▸Raised FY annual profit guidance floor to $22.22 from $21.76
- ▸Announced $2.5 billion bond offering for general corporate purposes on September 30
- ▸Manufacturing partner for Novo Nordisk's Wegovy weight loss injection pens
- ▸Stock rose 9% on July 23 following earnings release
Thermo Fisher partners with SHL Medical to expand U.S. drug device manufacturing hub
- ▸Partnered with SHL Medical to create integrated U.S. drug device combination hub
- ▸Expanding manufacturing capacity at Ridgefield, New Jersey facility
- ▸Current share price $488.85, down 17.5% year-to-date
- ▸Estimated fair value $540.27 per analyst narrative
- ▸Revenue model supported by recurring consumables and services
Thermo Fisher completes acquisition of Clario Holdings for $8.875 billion in cash
- ▸Acquired Clario Holdings for $8.875 billion cash consideration
- ▸Includes potential additional earnout payments based on future performance
- ▸Transaction closed effective March 24
- ▸Strategic expansion of clinical research and trial capabilities
Thermo Fisher completes $8.9B acquisition of clinical trial data provider Clario
- ▸Acquisition price $8.875B in cash plus potential $525M in future payments
- ▸Expected to add $0.45 to adjusted EPS in first year post-closing
- ▸Targeted $175M in adjusted operating income synergies by year five
- ▸Clario platform supported 70% of FDA and EMA drug approvals over last decade
- ▸Clario to integrate into laboratory products and biopharma services segment
Thermo Fisher completes $8.875B cash acquisition of clinical trial provider Clario
- ▸Acquisition price $8.875 billion in cash
- ▸Clario provides endpoint data solutions for clinical trials
- ▸Clario integrated into Laboratory Products and Biopharma Services segment
- ▸Transaction includes potential additional performance-based earnout payments
Thermo Fisher targets 5-6% long-term organic growth via AI and M&A strategy
- ▸Targeting 3% to 4% growth for 2026
- ▸Long-term organic growth target set at 5% to 6%
- ▸Reported 2% organic growth for previous fiscal year
- ▸Olink acquisition pending to enhance endpoint solution capabilities
- ▸Strategic focus on AI integration and M&A to drive core business expansion