TXN
TechnologyTexas Instruments
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2007–2025(19yr)| Metric | FY 2007 | FY 2008 | FY 2009 | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.8B | $12.5B | $10.4B | $14.0B | $13.7B | $12.8B | $12.2B | $13.0B | $13.0B | $13.4B | $15.0B | $15.8B | $14.4B | $14.5B | $18.3B | $20.0B | $17.5B | $15.6B | $17.7B | +13.0% |
| Gross Profit | $7.4B | $6.2B | $5.0B | $7.5B | $6.8B | $6.4B | $6.4B | $7.4B | $7.6B | $8.2B | $9.6B | $10.3B | $9.2B | $9.3B | $12.4B | $13.8B | $11.0B | $9.1B | $10.1B | +10.9% |
| Gross Margin | 53.3% | 50.0% | 47.9% | 53.6% | 49.3% | 49.7% | 52.1% | 56.9% | 58.2% | 61.6% | 64.3% | 65.1% | 63.7% | 64.1% | 67.5% | 68.8% | 62.9% | 58.1% | 57.0% | -1.1pp |
| Operating Income | $3.5B | $2.4B | $2.0B | $4.5B | $3.0B | $2.0B | $2.8B | $3.9B | $4.3B | $4.8B | $6.1B | $6.7B | $5.7B | $5.9B | $9.0B | $10.1B | $7.3B | $5.5B | $6.0B | +10.2% |
| Operating Margin | 25.3% | 19.5% | 19.1% | 32.3% | 21.8% | 15.4% | 23.2% | 30.3% | 32.9% | 35.9% | 40.7% | 42.5% | 39.8% | 40.8% | 48.8% | 50.6% | 41.8% | 34.9% | 34.1% | -0.9pp |
| Net Income | $2.7B | $1.9B | $1.5B | $3.2B | $2.2B | $1.8B | $2.2B | $2.8B | $3.0B | $3.6B | $3.7B | $5.6B | $5.0B | $5.6B | $7.8B | $8.7B | $6.5B | $4.8B | $5.0B | +4.2% |
| Net Margin | 19.2% | 15.4% | 14.1% | 23.1% | 16.3% | 13.7% | 17.7% | 21.6% | 23.0% | 26.9% | 24.6% | 35.4% | 34.9% | 38.7% | 42.4% | 43.7% | 37.2% | 30.7% | 28.3% | -2.4pp |
| Free Cash Flow | — | — | — | — | — | — | — | — | — | $4.1B | $4.7B | $6.1B | $5.8B | $5.5B | $6.3B | $5.9B | $1.3B | $1.5B | $2.6B | +73.8% |
| FCF Margin | — | — | — | — | — | — | — | — | — | 30.5% | 31.2% | 38.4% | 40.3% | 38.0% | 34.3% | 29.6% | 7.7% | 9.6% | 14.7% | +5.1pp |
| EPS (Diluted) | $1.83 | $1.44 | $1.15 | $2.62 | $1.88 | $1.51 | $1.91 | $2.57 | $2.82 | $3.48 | $3.61 | $5.59 | $5.24 | $5.97 | $8.26 | $9.41 | $7.07 | $5.20 | $5.45 | +4.8% |
1. THE BIG PICTURE
Texas Instruments is nearing the finish line of a massive, six-year infrastructure overhaul designed to cement its status as the industry’s low-cost leader through 300mm wafer production. While this strategy builds a "structural cost advantage" (10-K Item 1), it has left Texas Instruments temporarily vulnerable, with margins compressing and free cash flow lagging behind peers as it digests these heavy capital investments.
2. WHERE THE RISKS HIT HARDEST
Texas Instruments’s "structural cost advantage" from owning its manufacturing capacity is threatened by the cyclical nature of the semiconductor market because high fixed costs do not decline when demand falls (10-K Item 1A). If the "semiconductor cycle" enters a downturn, these expensive factories become a liability rather than an asset, dragging down profit margins. Furthermore, the "stickiness" of Texas Instruments' products—where customers spend their own R&DR&DResearch & Development — spending on creating new products or technologies to build software around the chips—is being challenged by Chinese domestic policy. Even if a customer is technically locked in, "domestic Chinese policy shifts" and trade barriers could force those customers to abandon Texas Instruments for local alternatives (10-K Item 1A).
3. WHAT THE NUMBERS SAY TOGETHER
The financial data reveals a company in a state of transition: revenue grew by 13% over the last twelve months, yet every major margin category is shrinking (XBRL). While Texas Instruments leads its peer group in operating margin (35.1%) and net margin (29.9%), its free cash flow (FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders) margin of 9.7% is the second-lowest among its peers, trailing far behind Analog Devices (36.5%). This gap is the direct result of the "elevated capital expenditure cycle" mentioned in its strategic priorities.
The most recent quarterly results show a slight cooling, with revenue growth at 10% compared to the 13% TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter average (8-K). This deceleration, combined with a 3% drop in net income, suggests that the "One Big Beautiful Bill Act" and higher restructuring charges for closing older 150mm factories are beginning to weigh on the bottom line. Short interest stands at 3.0% of the float, suggesting a modest but notable level of skepticism from the market regarding this transition (Yahoo Finance).
4. IS IT WORTH IT AT THIS PRICE?
At a forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations of 25.0x, Texas Instruments is trading in line with the peer median of 26.7x. According to the CAPM analysis, the market is pricing in roughly 5.9% long-term growth. This expectation appears grounded in reality given Texas Instruments's 13% TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter revenue growth, but it leaves little room for error.
Texas Instruments’s valuation is supported by its peer-leading 2.9% dividend yield—the highest in the group—and its 22-year streak of dividend increases (10-Q). However, the "attractiveness" of this price is tempered by a high net leverage ratio of 6.4x net debt to FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders (CAPM analysis). If growth were to slow to a GDP-pace of 2.5%, the justified multiple would drop to 13.5x, representing significant downside. Investors are essentially betting that the end of the CapExCapExCapital Expenditures — money spent on physical assets like factories, servers, or infrastructure cycle will allow FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders to catch up to Texas Instruments's elite operating margins.
5. WHAT WOULD CHANGE THIS VIEW?
- Constructive if FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margins begin to trend toward the 30% range seen at peers like Analog Devices or Monolithic Power Systems as the six-year investment cycle concludes.
- Cautious if revenue from customers headquartered in China (currently 20%) or shipments into China (50%) decline due to further "export controls" or "tariffs" (10-K Item 1A).
- Cautious if the "higher effective tax rate" projected for 2026 due to the OBBBA legislation exceeds management's current guidance, further squeezing net income (8-K).
6. BOTTOM LINE
Structural Advantage: A massive 300mm manufacturing footprint that produces chips at a 40% lower cost than industry standards, paired with a diverse catalog of 80,000 products.
Bottom Line: Texas Instruments is a high-margin incumbent using its balance sheet to build a permanent cost moat, but it remains a risky bet until it proves it can navigate intensifying Chinese competition.
1. Top 5 Material Risks
- Geopolitical and Trade Exposure: Texas Instruments faces significant risks from administrative measures, tariffs, and export controls, particularly between the United States and China. With 50% of products shipped into China and 20% of revenue derived from customers headquartered there, trade barriers could limit market access or disrupt supply chains.
- Intense Competition: Texas Instruments faces increasing pressure from large, small, and emerging competitors, particularly in Asia. China’s active promotion of its domestic semiconductor industry through policy and investment may prevent Texas Instruments from competing effectively, leading to reduced profit margins or lost business.
- Cyclical Demand and Customer Concentration: The semiconductor market is inherently cyclical, leading to rapid demand shifts. The loss or curtailment of purchases by large customers, or changes in their manufacturing sourcing, can materially affect results.
- Manufacturing and Fixed Costs: Because Texas Instruments owns much of its manufacturing capacity, a significant portion of operating costs is fixed. These costs do not decline with lower factory loadings, which can adversely affect profit margins during periods of reduced demand.
- Supply Chain Disruptions: Reliance on third-party suppliers for materials, services, and utilities—often sourced from limited geographies—exposes Texas Instruments to lead-time extensions and price increases. Geopolitical tensions and potential export controls on minerals and equipment further threaten the availability and cost of these inputs.
2. Company-Specific Risks
- Inventory Management: Texas Instruments manufactures products based on forecasts to ensure high service levels; inaccurate forecasts can lead to excess or obsolete inventory, directly reducing profit margins.
- Distributor Reliance: While less than 20% of revenue is generated through distributors, these partners carry competing product lines. If distributors prioritize competitors or face financial difficulties, Texas Instruments' sales and ability to collect accounts receivable could be harmed.
- Strategic Implementation: Texas Instruments frequently undertakes acquisitions, divestitures, and capital investments. Failure to achieve expected growth or cost savings from these actions, or timing mismatches in associated charges, could adversely affect operating results.
- Cybersecurity and IT: As a company with global operations, Texas Instruments is vulnerable to sophisticated cyber threats, including ransomware and nation-state espionage, which could disrupt manufacturing, compromise proprietary data, or result in significant remediation costs.
3. Regulatory/Legal Risks
- Taxation and Incentives: Texas Instruments operates in over 30 countries, subjecting it to complex tax laws and audits. Changes in tax rates, the mix of profits across jurisdictions, or the clawback of government incentives could adversely affect financial results.
- Intellectual Property: Texas Instruments’s ability to enforce its patent portfolio is critical. It faces infringement claims from third parties, including non-practicing entities, and must navigate jurisdictions where intellectual property laws may be less established or predictable than in the United States.
- Environmental and Safety Compliance: Regulations regarding the use of energy, natural resources, and hazardous materials in manufacturing may require expensive abatement equipment or the elimination of specific processes, potentially increasing compliance costs or restricting production.
4. Financial Impact Map
Geopolitical/Trade Barriers → Revenue → 50% of products shipped into China are subject to potential trade measures. Competition/Pricing Pressure → Profit Margins → Reduced margins if unable to match competitor price declines or cost efficiencies. Fixed-Cost Manufacturing → Profit Margins → Fixed costs do not decline with lower factory loadings, pressuring margins during demand downturns. Inventory Forecasting → Profit Margins → Inaccurate manufacturing forecasts lead to excess or obsolete inventory, reducing margins. Goodwill Impairment → Consolidated Balance Sheet → Material impairments of goodwill could adversely affect financial condition.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 14A | Mar 2026 | — |
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Jan 2026 | — |
| 10-Q | Oct 2025 | Sep 2025 |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Texas Instruments completes $7.5B Silicon Labs acquisition, lowers 2026 capex guidance
- ▸Completed $7.5B acquisition of Silicon Labs
- ▸Reduced 2026 capital expenditure guidance
- ▸Targeting over $450M in gross cost synergies
- ▸Strategy shifts toward capital efficiency and free cash flow
- ▸Expanded portfolio in analog and embedded processing markets
Texas Instruments to acquire Silicon Labs for $7.5B, cuts 2026 CapEx to $2B-$3B
- ▸Acquiring Silicon Labs for $7.5 billion in cash
- ▸Projected $450 million in gross cost synergies from Silicon Labs acquisition
- ▸Reduced 2026 CapEx guidance to $2 billion–$3 billion range
- ▸CEO targets over $8 per share in Free Cash Flow for 2026
- ▸D. E. Shaw increased TXN stake to 7.5 million shares as of Q4 2025
Texas Instruments Launches IsoShield Power Modules Targeting Data Center and EV Markets
- ▸Introduced IsoShield packaging technology for isolated power modules
- ▸Reduces solution size by up to 70%
- ▸Supports up to 2W power density in compact packages
- ▸Targets high-growth data center and electric vehicle infrastructure
- ▸Enhances competitive positioning against Analog Devices, Infineon, and ON Semiconductor
Texas Instruments Q4 revenue $4.42B misses estimates by 0.8%, shares trade flat
- ▸Texas Instruments Q4 revenue $4.42B, +10.4% YoY, missed estimates by 0.8%
- ▸Skyworks Solutions Q4 revenue $1.04B, -3.1% YoY, beat estimates by 3.4%
- ▸Vishay Intertechnology Q4 revenue $800.9M, +12.1% YoY, beat estimates by 0.7%
- ▸Analog semiconductor group Q4 revenues beat consensus estimates by 0.7%
- ▸Analog semiconductor stocks declined average 3.9% since latest earnings reports
Texas Instruments unveils 800V DC power architecture for AI data centers with NVIDIA
- ▸Unveiled 800V direct current power architecture for next-gen AI data centers
- ▸Developed in collaboration with NVIDIA’s 800 VDC reference design
- ▸Stock trades at $190.78, down 15.64% over the last 30 days
- ▸Multiyear 300mm analog manufacturing capacity expansion currently underway
- ▸Narrative fair value estimated at $314.44 per share
Texas Instruments unveils 800V AI data center power architecture and edge-AI microcontrollers
- ▸Launched 800V direct current power architecture for AI data centers
- ▸Introduced TinyEngine NPU-based microcontrollers for edge AI applications
- ▸Expanded collaboration with NVIDIA on humanoid robotics perception and safety
- ▸Projects $22.3B revenue and $7.9B earnings by 2028
- ▸Analyst fair value estimate set at $218.71 per share
Texas Instruments to acquire Silicon Labs for $7.5 billion in all-cash deal
- ▸Acquiring Silicon Labs for $231 per share in $7.5B all-cash transaction
- ▸Deal expected to close in first half of 2027
- ▸Acquisition adds 1,200 wireless connectivity products to existing portfolio
- ▸New MSPM0G5187 chips process AI tasks 90x faster with 120x less energy
- ▸MSPM0G5187 chip priced below $1 in large quantities