YUM
CyclicalYum! Brands
Price Chart
Market Data
Financials
XBRL · SEC EDGAR2007–2025(20yr)| Metric | FY 2007 | FY 2008 | FY 2009 | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025Latest | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.4B | $11.3B | $10.8B | $11.3B | $12.6B | $13.6B | $13.1B | $13.3B | $13.1B | $6.4B | $6.4B | $5.9B | $5.7B | $5.6B | $5.7B | $6.6B | $6.8B | $7.1B | $7.5B | $8.2B | +8.8% |
| Gross Profit | $2.7B | $2.8B | $2.9B | $3.2B | $3.5B | $3.8B | $3.6B | $3.6B | $3.7B | — | — | $2.9B | $4.1B | $4.4B | $4.1B | $4.9B | $5.1B | $5.3B | $5.4B | $5.7B | +5.6% |
| Gross Margin | 25.5% | 25.1% | 26.8% | 28.4% | 27.6% | 27.7% | 27.4% | 27.1% | 28.6% | — | — | 49.7% | 71.3% | 77.9% | 73.4% | 73.8% | 74.5% | 74.9% | 71.9% | 69.8% | -2.1pp |
| Operating Income | $1.4B | $1.5B | $1.6B | $1.8B | $1.8B | $2.3B | $1.8B | $1.6B | $1.9B | $1.4B | $1.6B | $2.8B | $2.3B | $1.9B | $1.5B | $2.1B | $2.2B | $2.3B | $2.4B | $2.6B | +7.1% |
| Operating Margin | 13.0% | 13.4% | 14.7% | 15.6% | 14.4% | 16.8% | 13.7% | 11.7% | 14.7% | 22.3% | 25.6% | 47.0% | 40.4% | 34.5% | 26.6% | 32.5% | 32.0% | 32.8% | 31.8% | 31.3% | -0.5pp |
| Net Income | $909.0M | $964.0M | $1.1B | $1.2B | $1.3B | $1.6B | $1.1B | $1.1B | $1.3B | $1.3B | $1.6B | $1.3B | $1.5B | $1.3B | $904.0M | $1.6B | $1.3B | $1.6B | $1.5B | $1.6B | +4.9% |
| Net Margin | 8.7% | 8.5% | 9.9% | 10.2% | 10.4% | 11.7% | 8.3% | 7.9% | 9.9% | 20.0% | 25.5% | 22.8% | 27.1% | 23.1% | 16.0% | 23.9% | 19.4% | 22.6% | 19.7% | 19.0% | -0.7pp |
| Free Cash Flow | $825.0M | $586.0M | $607.0M | $1.2B | $1.2B | $1.2B | $1.1B | $1.0B | $1.2B | — | — | $712.0M | $942.0M | $1.1B | $1.1B | $1.5B | $1.1B | $1.3B | $1.4B | $1.6B | +14.5% |
| FCF Margin | 7.9% | 5.2% | 5.6% | 10.3% | 9.7% | 8.8% | 8.3% | 7.7% | 8.9% | — | — | 12.1% | 16.6% | 20.0% | 20.3% | 22.4% | 16.8% | 18.6% | 19.0% | 20.0% | +1.0pp |
| EPS (Diluted) | $1.68 | $1.96 | $2.22 | $2.38 | $2.74 | $3.38 | $2.36 | $2.32 | $2.92 | $2.90 | $4.04 | $3.77 | $4.69 | $4.14 | $2.94 | $5.21 | $4.57 | $5.59 | $5.22 | $5.55 | +6.3% |
1. THE BIG PICTURE
Yum! Brands has successfully transitioned into an asset-light technology and licensing powerhouse, where 97% of its 63,285 restaurants are owned by others but powered by its proprietary "Byte by Yum!" AI platform (10-K Item 1). By shifting the burden of capital expenditures for land and buildings to franchisees, Yum! Brands has prioritized high-margin royalty streams and global scale over direct operational control. However, this model makes Yum! Brands less of a restaurant operator and more of a specialized credit and technology manager for its global franchise network.
2. WHERE THE RISKS HIT HARDEST
Yum! Brands’s Global Scale is threatened by Concentration in China because a meaningful portion of KFC’s business relies on a single licensee, Yum China; any geopolitical or regulatory deterioration there directly endangers the 3% sales-based license fee that flows to the bottom line (10-K Item 1A). Furthermore, the goal to Accelerate restaurant unit economics is threatened by Indebtedness because the $12.0 billion debt load requires substantial cash flow for service, potentially limiting the capital available to support franchisees during periods of high commodity volatility or rising interest rates (10-K Item 1A). Finally, the push for Digital Capabilities is threatened by Cybersecurity risks, as evidenced by the 2023 ransomware attack that forced the closure of 300 restaurants, proving that its technological "advantage" is also a single point of failure (10-K Item 1A).
3. WHAT THE NUMBERS SAY TOGETHER
While Yum! Brands reported a robust 8.8% TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter revenue growth, this outpaces its 3% year-over-year unit growth, suggesting that recent gains are driven more by pricing power and acquisitions—such as the "sizeable Taco Bell store acquisition" in Q4 2025—than by a rapid physical footprint expansion (8-K). The performance is bifurcated: Taco Bell and KFC show strong system sales growth (8% and 6% respectively), while Pizza Hut’s 2% sales decline has forced management to "commence a review of strategic options" for the brand (8-K).
Financially, Yum! Brands’s efficiency is high, with a 20.9% FCFFCFFree Cash Flow — cash left after paying for operations and capital investments; what the company can actually spend, save, or return to shareholders margin (XBRL), but this is paired with a heavy 6.7x net leverage ratio (CAPM analysis). With short interest at a low 2.4% of the float (Yahoo Finance), market sentiment remains stable despite the high debt, likely because the 32.6% operating margin is the second-highest among its peer group (XBRL).
4. IS IT WORTH IT AT THIS PRICE?
At a 21.4x Forward P/EP/EPrice-to-Earnings ratio — share price divided by annual earnings per share; how much investors pay per dollar of profit. Higher P/E = higher growth expectations, Yum! Brands trades at a modest discount to the peer median of 25.5x (Yahoo Finance). This discount appears to reflect the market’s caution regarding Yum! Brands’s $10.5 billion in net debt and the ongoing drag from the Pizza Hut division. At this price, the market is pricing in ~3.3% long-term growth (CAPM analysis).
This expectation seems achievable given that Yum! Brands’s actual TTMTTMTrailing Twelve Months — the most recent full year of financial data, updated on a rolling basis each quarter revenue growth of 8.8% is the highest in its peer group, significantly leading McDonald's (3.7%) and Marriott (4.3%). If growth were to slow to a GDP-pace of 2.5%, the justified multiple would fall to 18.1x, representing roughly 15% downside (CAPM analysis). However, the current valuation is supported by a 1.9% dividend yield and a 1.5% buyback yield, providing a total shareholder return profile that is competitive with McDonald's but trails high-buyback peers like Chipotle (4.7%).
5. WHAT WOULD CHANGE THIS VIEW?
- Cautious if the strategic review of Pizza Hut results in a fire sale or significant impairment charges that further strain the balance sheet.
- Cautious if net leverage exceeds 7x, as the $12.0 billion debt load already necessitates "significant cash flow" for interest payments (10-K Item 1A).
- Constructive if "Byte by Yum!" implementation leads to a measurable expansion in the annual operating margin, which recently saw a slight decline from 31.8% to 31.3% (8-K).
6. BOTTOM LINE
Structural Advantage: A massive, asset-light global franchise network integrated through a proprietary AI-driven software suite ("Byte by Yum!") that captures high-margin royalties with minimal capital intensity.
Bottom Line: Yum! Brands is a high-growth, high-margin licensing business currently trading at a discount to peers, though its heavy debt load requires flawless execution in its Pizza Hut turnaround.
1. Top 5 Material Risks
- Franchisee Dependency: With 97% of restaurants operated by franchisees, Yum! Brands is vulnerable to their financial distress, insolvency, or failure to meet development targets, which directly impacts royalty, advertising, and service fee revenues.
- Concentration in China: A meaningful portion of business, particularly for the KFC concept, relies on Yum China; any disruption to this relationship or the Chinese regulatory environment threatens the 3% sales-based license fee.
- Indebtedness: Total short-term and long-term debt of approximately $12.0 billion as of December 31, 2025, necessitates significant cash flow for interest and principal payments, potentially restricting capital for dividends, share repurchases, or strategic investments.
- Cybersecurity and IT Systems: Yum! Brands relies on IT systems for global operations and has previously experienced ransomware attacks, such as the January 18, 2023, incident that closed nearly 300 restaurants; future breaches could result in substantial costs, litigation, and loss of consumer confidence.
- Supply Chain and Commodity Costs: Reliance on third-party distributors like McLane Foodservice, Inc. and the volatility of raw material prices (proteins, cheese, oil) can lead to margin compression if Yum! Brands cannot pass cost increases to price-sensitive customers.
2. Company-Specific Risks
- Pizza Hut Strategic Review: The ongoing process to explore strategic options for Pizza Hut may divert management attention, incur significant expenses, and cause volatility in the stock price, with no guarantee of a successful outcome.
- Lease Guarantees: Yum! Brands is secondarily liable on certain franchisee lease agreements, creating a direct financial risk if franchisees default on these obligations.
- Brand Reputation and Social Media: Yum! Brands is susceptible to rapid brand damage from social media-driven boycotts or negative publicity regarding its business practices, which can lead to lost sales and misallocation of resources.
- Regulatory Enforcement in India: Yum! Brands has been subject to regulatory enforcement actions in India regarding foreign exchange laws, specifically concerning minimum investment and store build requirements and limitations on fee remittances.
3. Regulatory/Legal Risks
- Tax Audits: The IRS has proposed an adjustment for the 2014 fiscal year related to corporate reorganizations; an unfavorable resolution could have a material adverse impact on Consolidated Financial Statements.
- Global Tax Initiatives: The OECD’s Pillar Two initiative, which provides for a 15% global minimum tax, is expected to increase tax compliance and reporting costs.
- Joint Employer Standards: While the 2024 federal court decision vacated the NLRB’s joint employer rule, future implementation of similar standards could hold Yum! Brands responsible for franchisee labor practices and require collective bargaining.
- Data Privacy Laws: Compliance with the EU’s GDPR, the UK’s GDPR, and various U.S. state privacy laws requires ongoing investment and subjects Yum! Brands to potential monetary penalties and litigation.
4. Financial Impact Map
Franchisee Financial Distress → Royalty, Advertising, and Service Fee Revenue → 97% of the system is operated by franchisees, making these revenue streams highly sensitive to franchisee solvency. Yum China Relationship → License Fee Revenue → The 3% sales-based license fee is directly tied to Yum China’s performance and the stability of the U.S.-China trade relationship. $12.0 Billion Debt Load → Cash Flow from Operations → A substantial portion of cash flow must be dedicated to debt service, reducing funds available for dividends, share repurchases, and capital expenditures. Commodity Price Volatility → Profit Margins → Inability to pass through raw material cost increases (proteins, cheese, oil) to customers directly impacts profit margins and return on invested capital. IRS Tax Audit (2014) → Consolidated Financial Statements → An unfavorable resolution of the contested 2014 reorganization adjustment could result in material tax liabilities.
Recent Filings
| Form | Filed | Period |
|---|---|---|
| 10-K | Feb 2026 | Dec 2025 |
| 8-K | Feb 2026 | — |
| 10-Q | Nov 2025 | Sep 2025 |
| 14A | Apr 2025 | — |
AI-extracted key facts from press releases and SEC filings. Significance 1–10.
Darden Q3 EPS Expected at $2.95, Revenue Projected at $3.33B
- ▸Q3 EPS consensus $2.95, +5.4% YoY
- ▸Q3 revenue consensus $3.33B, +5.3% YoY
- ▸Olive Garden revenue projected $1.36B, +2.5% YoY
- ▸LongHorn Steakhouse revenue projected $828.6M, +7.9% YoY
- ▸Fine dining revenue projected $392.3M, +1.8% YoY
Yum! Brands declares $0.75 quarterly dividend, representing 6% increase over prior payout
- ▸Quarterly dividend declared at $0.75 per share
- ▸Dividend payout reflects 6% increase over previous level
- ▸Payment date scheduled for March 6, 2026
- ▸Record date set for February 20, 2026
- ▸Analysts price targets range between $170 and $179
Papa John’s surges on $1.5B takeover bid from Irth Capital at $47/share
- ▸Irth Capital Management submitted $47/share buyout offer
- ▸Total deal valuation approximately $1.5 billion
- ▸Company currently facing sluggish sales and margin compression
- ▸Shares jumped following report of fresh takeover interest
- ▸Potential move to take pizza chain private
Papa John’s Shares Surge on Reported $47 Per Share Takeover Bid from Irth Capital
- ▸Irth Capital submits $47 per share takeover bid for Papa John's
- ▸Proposed deal values company at approximately $1.5 billion
- ▸Bid represents roughly 50% premium over submission price
- ▸Brookfield Asset Management reportedly backing the acquisition offer
- ▸Papa John's stock rose 23% following reports of the bid
Yum! Brands Q4 revenue $8.21B, operating profit +12%, 4,567 new units opened in 2025
- ▸Q4 2025 revenue $8.21B, net income $1.56B
- ▸Operating profit increased 12% YoY
- ▸Opened 4,567 new restaurants globally during 2025
- ▸Taco Bell same-store sales grew 7%
- ▸Projected 2028 revenue $9.5B and earnings $2.0B